Academy Sports and Outdoors, Inc. Detailed Financials

Full historical quarterly statements

Metric2026-01-312025-11-012025-08-022025-05-032025-01-312024-11-022024-08-032024-05-04
Total Revenue1.72B1.38B1.60B1.35B1.68B1.34B1.55B1.36B
Cost of Goods Sold1.14B890.3M1.02B892.5M1.14B886.6M990.3M937.3M
Gross Profit576.6M493.4M576.7M458.9M540.2M456.7M558.7M426.9M
R&D Expenses00000000
Operating Expenses406.5M393.0M404.4M389.6M385.5M365.2M368.6M324.5M
Operating Income170.1M100.4M172.4M69.3M154.7M91.5M190.1M102.4M
Other Income / Gains-6.0M-6.4M-7.5M-6.2M10.6M-2.7M-3.5M-4.7M
Net Income133.7M71.6M125.4M46.1M133.6M65.8M142.6M76.5M
EPS (Diluted)2.021.071.890.691.870.941.991.03
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.3360.3570.360.340.3220.340.3610.313
General And Administrative Expenses00000000
Selling And Marketing Expenses00000000
Selling General And Administrative Expenses406.5M393.0M404.4M389.6M392.6M365.2M368.6M324.5M
Other Expenses0000-7.1M000
Cost And Expenses1.55B1.28B1.43B1.28B1.52B1.25B1.36B1.26B
Interest Income00000000
Interest Expense9.2M9.0M9.0M9.0M9.2M9.1M9.1M9.5M
Depreciation And Amortization30.8M30.9M31.0M30.1M31.0M29.3M28.9M28.9M
Ebitda200.9M133.9M204.9M102.2M205.4M127.2M224.5M136.0M
Ebitdaratio0.1170.0970.1280.0760.1230.0950.1450.10
Operating Income Ratio0.0990.0730.1080.0510.0920.0680.1230.075
Income Before Tax164.2M94.0M164.8M63.0M165.3M88.7M186.5M97.7M
Income Before Tax Ratio0.0960.0680.1030.0470.0990.0660.120.072
Income Tax Expense30.5M22.5M39.4M16.9M31.7M23.0M44.0M21.2M
Net Income Ratio0.0780.0520.0780.0340.080.0490.0920.056
Epsdiluted1.981.051.850.681.830.921.951.01
Weighted Average Shs Out66.1M66.6M66.5M67.1M69.2M70.3M71.8M74.0M
Weighted Average Shs Out Dil67.6M68.0M67.7M68.2M70.7M71.8M73.3M75.8M