Byrna Technologies Inc. Detailed Financials

Full historical quarterly statements

Metric2026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-31
Total Revenue29.0M35.2M28.2M28.5M26.2M28.0M20.9M20.3M
Cost of Goods Sold11.6M14.2M11.3M10.9M10.3M10.4M7.8M7.7M
Gross Profit17.4M21.1M16.9M17.6M15.9M17.6M13.0M12.6M
R&D Expenses00000000
Operating Expenses16.1M17.1M14.1M14.2M14.2M13.5M12.2M10.6M
Operating Income1.3M4.0M2.9M3.3M1.7M4.1M828K1.9M
Other Income / Gains-463K-202K0-1K106K-54K119K167K
Net Income801K3.4M2.2M2.4M1.7M9.7M1.0M2.1M
EPS (Diluted)0.040.150.0990.110.0740.430.0450.091
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.5990.5980.6010.6160.6080.6280.6240.62
General And Administrative Expenses0010.0M00000
Selling And Marketing Expenses004.0M00000
Selling General And Administrative Expenses0014.0M00000
Other Expenses16.1M17.1M100K14.2M14.2M13.5M12.2M10.6M
Cost And Expenses27.8M31.3M25.3M25.2M24.5M23.9M20.0M18.4M
Interest Income88K11K97K116K186K141K281K323K
Interest Expense00000000
Depreciation And Amortization0498K618K559K440K378K438K337K
Ebitda1.3M4.5M3.5M3.9M2.1M4.5M1.3M2.3M
Ebitdaratio0.0430.1260.1240.1360.0820.160.0610.111
Operating Income Ratio0.0430.1120.1020.1170.0650.1460.040.094
Income Before Tax797K3.8M2.9M3.3M1.8M4.0M947K2.1M
Income Before Tax Ratio0.0270.1060.1020.1170.0690.1440.0450.103
Income Tax Expense-4K388K628K898K140K-5.6M-78K3K
Net Income Ratio0.0280.0950.0790.0850.0630.3460.0490.102
Epsdiluted0.030.140.0930.100.0690.410.0440.088
Weighted Average Shs Out22.7M22.7M22.7M22.7M22.6M22.5M22.8M22.7M
Weighted Average Shs Out Dil23.8M24.0M24.1M24.0M24.1M23.8M23.4M23.7M