Calumet Inc. Detailed Financials

Full historical quarterly statements

Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue1.03B1.04B1.08B1.03B993.9M949.5M1.10B1.13B
Cost of Goods Sold1.12B1.04B704.3M1.07B1.08B865.9M1.10B1.07B
Gross Profit-87.5M-3.0M373.7M-43.6M-81.4M83.6M4.9M63.8M
R&D Expenses00000000
Operating Expenses83.8M60.2M50.8M57.4M-32.7M60.9M62.0M57.6M
Operating Income-171.3M-63.2M322.9M-101.0M-48.7M22.7M-57.1M6.2M
Other Income / Gains-166.5M-25.9M-50.9M-46.7M-112.9M-64.0M-42.8M-44.8M
Net Income-317.0M-37.3M313.4M-147.9M-162.0M-40.7M-100.6M-38.3M
EPS (Diluted)-3.64-0.433.61-1.70-1.87-0.47-1.18-0.48
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio-0.085-0.0030.347-0.042-0.0820.0880.0040.056
General And Administrative Expenses66.0M39.2M31.4M41.1M12.1M44.5M40.2M37.5M
Selling And Marketing Expenses12.3M12.5M10.9M12.2M12.3M12.0M14.9M15.1M
Selling General And Administrative Expenses78.3M51.7M42.3M53.3M24.4M56.5M55.1M52.6M
Other Expenses5.5M8.5M8.5M4.1M-57.1M4.4M6.9M5.0M
Cost And Expenses1.20B1.10B755.1M1.13B1.04B926.8M1.16B1.13B
Interest Income00000000
Interest Expense-51.1M50.8M53.6M52.9M58.5M61.4M57.7M56.8M
Depreciation And Amortization41.4M44.6M18.8M47.9M46.7M12.4M45.3M45.9M
Ebitda-347.5M6.3M344.4M-46.9M-56.4M32.5M3.1M64.1M
Ebitdaratio-0.3370.0060.319-0.046-0.0570.0340.0030.057
Operating Income Ratio-0.166-0.0610.30-0.098-0.0490.024-0.0520.005
Income Before Tax-337.8M-89.1M272.0M-147.7M-161.6M-41.3M-99.9M-38.6M
Income Before Tax Ratio-0.328-0.0860.252-0.144-0.163-0.043-0.091-0.034
Income Tax Expense-20.8M-51.8M-41.4M200K400K-600K700K500K
Net Income Ratio-0.308-0.0360.291-0.144-0.163-0.043-0.091-0.034
Epsdiluted-3.64-0.433.61-1.70-1.87-0.47-1.18-0.48
Weighted Average Shs Out87.0M86.9M86.7M86.8M86.4M86.1M85.5M80.6M
Weighted Average Shs Out Dil87.0M86.9M86.7M86.8M86.4M86.1M85.5M80.6M