Core & Main, Inc. Detailed Financials
Full historical quarterly statements
| Metric | 2026-02-01 | 2025-11-02 | 2025-08-03 | 2025-05-04 | 2025-02-02 | 2024-10-27 | 2024-07-28 | 2024-04-28 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.58B | 2.06B | 2.09B | 1.91B | 1.70B | 2.04B | 1.96B | 1.74B |
| Cost of Goods Sold | 1.15B | 1.50B | 1.53B | 1.40B | 1.25B | 1.50B | 1.45B | 1.27B |
| Gross Profit | 428.0M | 561.0M | 560.0M | 510.0M | 451.0M | 543.0M | 518.0M | 468.0M |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 310.0M | 341.0M | 347.0M | 339.0M | 327.0M | 320.0M | 314.0M | 300.0M |
| Operating Income | 118.0M | 220.0M | 213.0M | 171.0M | 124.0M | 223.0M | 204.0M | 168.0M |
| Other Income / Gains | -24.0M | -30.0M | -31.0M | -30.0M | -36.0M | -36.0M | -36.0M | -34.0M |
| Net Income | 70.0M | 137.0M | 134.0M | 100.0M | 64.0M | 133.0M | 119.0M | 95.0M |
| EPS (Diluted) | 0.38 | 0.72 | 0.71 | 0.55 | 0.35 | 0.71 | 0.62 | 0.52 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | 0.271 | 0.272 | 0.268 | 0.267 | 0.266 | 0.266 | 0.264 | 0.269 |
| General And Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling And Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling General And Administrative Expenses | 264.0M | 295.0M | 302.0M | 293.0M | 279.0M | 274.0M | 268.0M | 257.0M |
| Other Expenses | 46.0M | 46.0M | 45.0M | 46.0M | 48.0M | 46.0M | 46.0M | 43.0M |
| Cost And Expenses | 1.46B | 1.84B | 1.88B | 1.74B | 1.57B | 1.81B | 1.76B | 1.57B |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 34.0M | 30.0M | 31.0M | 30.0M | 36.0M | 36.0M | 36.0M | 34.0M |
| Depreciation And Amortization | 46.0M | 48.0M | 48.0M | 48.0M | 50.0M | 49.0M | 49.0M | 46.0M |
| Ebitda | 164.0M | 268.0M | 261.0M | 219.0M | 174.0M | 272.0M | 253.0M | 213.0M |
| Ebitdaratio | 0.104 | 0.13 | 0.125 | 0.115 | 0.102 | 0.133 | 0.129 | 0.122 |
| Operating Income Ratio | 0.075 | 0.107 | 0.102 | 0.089 | 0.073 | 0.109 | 0.104 | 0.096 |
| Income Before Tax | 94.0M | 190.0M | 182.0M | 141.0M | 88.0M | 187.0M | 168.0M | 134.0M |
| Income Before Tax Ratio | 0.059 | 0.092 | 0.087 | 0.074 | 0.052 | 0.092 | 0.086 | 0.077 |
| Income Tax Expense | 21.0M | 47.0M | 41.0M | 36.0M | 21.0M | 47.0M | 42.0M | 33.0M |
| Net Income Ratio | 0.044 | 0.066 | 0.064 | 0.052 | 0.038 | 0.065 | 0.061 | 0.055 |
| Epsdiluted | 0.36 | 0.72 | 0.70 | 0.52 | 0.34 | 0.69 | 0.59 | 0.49 |
| Weighted Average Shs Out | 190.2M | 190.2M | 191.2M | 189.8M | 190.1M | 193.9M | 192.8M | 192.2M |
| Weighted Average Shs Out Dil | 197.9M | 197.9M | 198.3M | 198.7M | 199.5M | 201.2M | 202.7M | 202.6M |