Core & Main, Inc. Detailed Financials

Full historical quarterly statements

Metric2026-02-012025-11-022025-08-032025-05-042025-02-022024-10-272024-07-282024-04-28
Total Revenue1.58B2.06B2.09B1.91B1.70B2.04B1.96B1.74B
Cost of Goods Sold1.15B1.50B1.53B1.40B1.25B1.50B1.45B1.27B
Gross Profit428.0M561.0M560.0M510.0M451.0M543.0M518.0M468.0M
R&D Expenses00000000
Operating Expenses310.0M341.0M347.0M339.0M327.0M320.0M314.0M300.0M
Operating Income118.0M220.0M213.0M171.0M124.0M223.0M204.0M168.0M
Other Income / Gains-24.0M-30.0M-31.0M-30.0M-36.0M-36.0M-36.0M-34.0M
Net Income70.0M137.0M134.0M100.0M64.0M133.0M119.0M95.0M
EPS (Diluted)0.380.720.710.550.350.710.620.52
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.2710.2720.2680.2670.2660.2660.2640.269
General And Administrative Expenses00000000
Selling And Marketing Expenses00000000
Selling General And Administrative Expenses264.0M295.0M302.0M293.0M279.0M274.0M268.0M257.0M
Other Expenses46.0M46.0M45.0M46.0M48.0M46.0M46.0M43.0M
Cost And Expenses1.46B1.84B1.88B1.74B1.57B1.81B1.76B1.57B
Interest Income00000000
Interest Expense34.0M30.0M31.0M30.0M36.0M36.0M36.0M34.0M
Depreciation And Amortization46.0M48.0M48.0M48.0M50.0M49.0M49.0M46.0M
Ebitda164.0M268.0M261.0M219.0M174.0M272.0M253.0M213.0M
Ebitdaratio0.1040.130.1250.1150.1020.1330.1290.122
Operating Income Ratio0.0750.1070.1020.0890.0730.1090.1040.096
Income Before Tax94.0M190.0M182.0M141.0M88.0M187.0M168.0M134.0M
Income Before Tax Ratio0.0590.0920.0870.0740.0520.0920.0860.077
Income Tax Expense21.0M47.0M41.0M36.0M21.0M47.0M42.0M33.0M
Net Income Ratio0.0440.0660.0640.0520.0380.0650.0610.055
Epsdiluted0.360.720.700.520.340.690.590.49
Weighted Average Shs Out190.2M190.2M191.2M189.8M190.1M193.9M192.8M192.2M
Weighted Average Shs Out Dil197.9M197.9M198.3M198.7M199.5M201.2M202.7M202.6M