Dnow Inc. Detailed Financials

Full historical quarterly statements

Metric	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Total Revenue	1.18B	959.0M	634.0M	628.0M	599.0M	571.0M	606.0M	633.0M
Cost of Goods Sold	990.0M	891.0M	489.0M	484.0M	460.0M	438.0M	471.0M	491.0M
Gross Profit	193.0M	68.0M	145.0M	144.0M	139.0M	133.0M	135.0M	142.0M
R&D Expenses	0	0	0	0	0	0	0	0
Operating Expenses	238.0M	175.0M	108.0M	105.0M	106.0M	104.0M	112.0M	109.0M
Operating Income	-45.0M	-107.0M	37.0M	39.0M	33.0M	29.0M	23.0M	33.0M
Other Income / Gains	-15.0M	-69.0M	-5.0M	-7.0M	-3.0M	1.0M	-1.0M	0
Net Income	-44.0M	-147.0M	25.0M	25.0M	22.0M	23.0M	13.0M	24.0M
EPS (Diluted)	-0.24	-0.95	0.23	0.24	0.20	-0.54	0.12	0.21
Reported Currency	USD	USD	USD	USD	USD	USD	USD	USD
Gross Profit Ratio	0.163	0.071	0.229	0.229	0.232	0.233	0.223	0.224
General And Administrative Expenses	0	0	0	0	0	0	0	0
Selling And Marketing Expenses	0	0	0	0	0	0	0	0
Selling General And Administrative Expenses	238.0M	175.0M	108.0M	105.0M	106.0M	103.0M	107.0M	104.0M
Other Expenses	0	0	0	0	0	1.0M	5.0M	5.0M
Cost And Expenses	1.23B	1.07B	597.0M	589.0M	566.0M	542.0M	583.0M	600.0M
Interest Income	0	0	0	0	0	0	0	0
Interest Expense	0	0	0	0	0	0	0	0
Depreciation And Amortization	23.0M	20.0M	11.0M	10.0M	11.0M	10.0M	8.0M	9.0M
Ebitda	-22.0M	-87.0M	48.0M	49.0M	44.0M	40.0M	36.0M	47.0M
Ebitdaratio	-0.019	-0.091	0.076	0.078	0.073	0.07	0.059	0.074
Operating Income Ratio	-0.038	-0.112	0.058	0.062	0.055	0.051	0.038	0.052
Income Before Tax	-60.0M	-176.0M	32.0M	32.0M	30.0M	30.0M	22.0M	33.0M
Income Before Tax Ratio	-0.051	-0.184	0.05	0.051	0.05	0.053	0.036	0.052
Income Tax Expense	-16.0M	-29.0M	7.0M	7.0M	7.0M	7.0M	9.0M	8.0M
Net Income Ratio	-0.037	-0.153	0.039	0.04	0.037	0.04	0.021	0.038
Epsdiluted	-0.24	-0.95	0.23	0.24	0.20	-0.53	0.12	0.21
Weighted Average Shs Out	186.0M	155.0M	105.0M	105.5M	106.0M	106.0M	106.3M	107.0M
Weighted Average Shs Out Dil	186.0M	155.0M	106.0M	106.0M	107.0M	107.0M	107.0M	108.0M