e.l.f. Beauty, Inc. Detailed Financials

Full historical quarterly statements

Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue449.3M489.5M343.9M353.7M332.6M355.3M301.1M324.5M
Cost of Goods Sold122.8M142.0M105.1M109.2M95.6M102.0M87.0M93.2M
Gross Profit326.5M347.5M238.9M244.5M237.0M253.3M214.1M231.3M
R&D Expenses00000000
Operating Expenses319.1M280.0M231.1M195.8M192.7M218.2M186.1M180.6M
Operating Income7.3M67.5M7.7M48.7M44.3M35.1M27.9M50.7M
Other Income / Gains-67.8M-13.7M-11.7M2.4M-279K-8.8M30K-3.5M
Net Income-21.1M39.4M3.0M33.3M28.3M17.3M19.0M47.6M
EPS (Diluted)-0.840.660.0510.590.490.310.340.85
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.7270.710.6940.6910.7130.7130.7110.713
General And Administrative Expenses0000-162.9M000
Selling And Marketing Expenses0000355.6M000
Selling General And Administrative Expenses319.1M280.0M231.1M195.8M192.7M218.2M186.1M180.6M
Other Expenses00000000
Cost And Expenses442.0M422.0M336.2M305.0M288.3M320.2M273.2M273.8M
Interest Income00000000
Interest Expense16.6M12.4M9.2M2.6M2.9M3.5M3.8M3.7M
Depreciation And Amortization26.3M21.5M18.3M13.2M13.2M7.1M12.7M9.1M
Ebitda-17.6M87.7M23.5M66.9M62.9M36.9M44.4M60.0M
Ebitdaratio-0.0390.1790.0680.1890.1890.1040.1470.185
Operating Income Ratio0.0160.1380.0220.1380.1330.0990.0930.156
Income Before Tax-60.5M53.9M-4.0M51.1M44.0M26.3M27.9M47.2M
Income Before Tax Ratio-0.1350.11-0.0120.1440.1320.0740.0930.146
Income Tax Expense-39.4M14.5M-7.0M17.8M15.8M9.0M8.9M-325K
Net Income Ratio-0.0470.080.0090.0940.0850.0490.0630.147
Epsdiluted-0.820.650.050.580.480.300.330.81
Weighted Average Shs Out59.1M59.3M58.4M56.3M57.6M56.4M56.3M56.0M
Weighted Average Shs Out Dil59.9M60.2M59.6M57.7M58.3M58.4M58.5M58.6M