ExlService Holdings, Inc. Detailed Financials
Full historical quarterly statements
| Metric | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 570.4M | 542.6M | 529.6M | 514.5M | 501.0M | 481.4M | 472.1M | 448.4M |
| Cost of Goods Sold | 348.3M | 333.0M | 325.6M | 320.3M | 307.7M | 298.0M | 293.8M | 282.1M |
| Gross Profit | 222.1M | 209.6M | 203.9M | 194.2M | 193.3M | 183.4M | 178.3M | 166.3M |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 130.3M | 131.6M | 127.8M | 113.0M | 114.9M | 112.2M | 108.9M | 104.8M |
| Operating Income | 91.8M | 78.0M | 76.2M | 81.1M | 78.4M | 71.2M | 69.4M | 61.4M |
| Other Income / Gains | -425K | -2.5M | -1.5M | 3.5M | 1.6M | -720K | -908K | -1.8M |
| Net Income | 67.1M | 60.2M | 58.2M | 66.1M | 66.6M | 50.7M | 53.0M | 45.8M |
| EPS (Diluted) | 0.43 | 0.38 | 0.36 | 0.41 | 0.41 | 0.31 | 0.33 | 0.28 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | 0.389 | 0.386 | 0.385 | 0.377 | 0.386 | 0.381 | 0.378 | 0.371 |
| General And Administrative Expenses | 69.1M | 70.1M | 66.3M | 59.5M | 59.4M | 58.5M | 57.5M | 56.5M |
| Selling And Marketing Expenses | 47.2M | 45.2M | 46.4M | 39.4M | 41.9M | 37.5M | 37.6M | 35.4M |
| Selling General And Administrative Expenses | 116.3M | 115.3M | 112.6M | 99.0M | 101.3M | 96.0M | 95.1M | 91.9M |
| Other Expenses | 14.0M | 16.3M | 15.1M | 14.1M | 13.6M | 16.2M | 13.8M | 12.9M |
| Cost And Expenses | 478.5M | 464.6M | 453.4M | 433.3M | 422.6M | 410.2M | 402.7M | 386.9M |
| Interest Income | 0 | 5.3M | 2.1M | 2.7M | 2.6M | 2.7M | 2.5M | 2.4M |
| Interest Expense | 4.0M | 16.7M | 4.9M | 4.3M | 4.1M | 5.1M | 5.5M | 5.3M |
| Depreciation And Amortization | 14.0M | 20.9M | 33.6M | 14.1M | 19.6M | 21.8M | 29.9M | 12.9M |
| Ebitda | 105.8M | 113.1M | 113.2M | 103.1M | 103.9M | 97.5M | 104.0M | 77.9M |
| Ebitdaratio | 0.186 | 0.208 | 0.214 | 0.20 | 0.207 | 0.203 | 0.22 | 0.174 |
| Operating Income Ratio | 0.161 | 0.144 | 0.144 | 0.158 | 0.157 | 0.148 | 0.147 | 0.137 |
| Income Before Tax | 91.4M | 75.5M | 74.7M | 84.6M | 80.1M | 70.5M | 68.5M | 59.7M |
| Income Before Tax Ratio | 0.16 | 0.139 | 0.141 | 0.164 | 0.16 | 0.146 | 0.145 | 0.133 |
| Income Tax Expense | 24.3M | 15.2M | 16.5M | 18.5M | 13.5M | 19.9M | 15.5M | 13.9M |
| Net Income Ratio | 0.118 | 0.111 | 0.11 | 0.128 | 0.133 | 0.105 | 0.112 | 0.102 |
| Epsdiluted | 0.43 | 0.38 | 0.36 | 0.40 | 0.40 | 0.31 | 0.33 | 0.28 |
| Weighted Average Shs Out | 156.0M | 161.0M | 160.5M | 162.9M | 162.5M | 162.7M | 161.7M | 162.8M |
| Weighted Average Shs Out Dil | 156.9M | 162.5M | 161.7M | 164.2M | 164.6M | 164.3M | 163.2M | 164.0M |