Extra Space Storage Inc. Detailed Financials
Full historical quarterly statements
| Metric | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 856.0M | 918.4M | 777.6M | 841.6M | 839.9M | 840.7M | 854.8M | 827.9M |
| Cost of Goods Sold | 256.2M | 1.48B | 470.1M | 244.6M | 225.5M | 124.7M | 226.5M | 216.5M |
| Gross Profit | 599.9M | -558.7M | 307.4M | 597.1M | 614.4M | 716.0M | 628.2M | 611.4M |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 232.3M | -1.01B | 28.3M | 223.1M | 225.7M | 335.9M | 325.5M | 306.6M |
| Operating Income | 367.6M | 447.2M | 279.1M | 374.0M | 388.7M | 380.0M | 302.7M | 304.8M |
| Other Income / Gains | -104.3M | -76.1M | -154.4M | -99.6M | -94.8M | -96.2M | -88.9M | -99.5M |
| Net Income | 241.0M | 283.5M | 169.9M | 249.7M | 270.9M | 262.5M | 192.8M | 185.9M |
| EPS (Diluted) | 1.14 | 1.36 | 0.78 | 1.18 | 1.28 | 1.24 | 0.95 | 0.88 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | 0.701 | -0.608 | 0.395 | 0.709 | 0.731 | 0.852 | 0.735 | 0.738 |
| General And Administrative Expenses | 46.5M | 51.9M | 43.5M | 45.0M | 46.0M | 44.0M | 39.8M | 39.9M |
| Selling And Marketing Expenses | 0 | 0 | -15.2M | 0 | 15.2M | 114.7M | 0 | 0 |
| Selling General And Administrative Expenses | 46.5M | 51.9M | 28.3M | 45.0M | 61.1M | 158.7M | 39.8M | 39.9M |
| Other Expenses | 185.8M | -1.06B | 0 | 178.1M | 164.5M | 177.3M | 285.7M | 266.7M |
| Cost And Expenses | 488.5M | 471.3M | 498.4M | 467.6M | 451.2M | 460.6M | 552.0M | 523.2M |
| Interest Income | 39.5M | 38.6M | 43.6M | 42.0M | 39.0M | 34.7M | 34.9M | 31.2M |
| Interest Expense | 159.9M | 426.3M | 749.8M | 157.9M | 153.7M | 149.6M | 153.9M | 148.0M |
| Depreciation And Amortization | 185.8M | 180.1M | 177.5M | 177.3M | 180.4M | 190.9M | 195.0M | 194.8M |
| Ebitda | 608.9M | 977.4M | 1.05B | 609.5M | 553.3M | 552.0M | 588.5M | 571.5M |
| Ebitdaratio | 0.711 | 1.064 | 1.353 | 0.724 | 0.659 | 0.657 | 0.688 | 0.69 |
| Operating Income Ratio | 0.429 | 0.487 | 0.359 | 0.444 | 0.463 | 0.452 | 0.354 | 0.368 |
| Income Before Tax | 263.2M | 371.1M | 124.8M | 274.4M | 293.9M | 283.8M | 213.8M | 205.3M |
| Income Before Tax Ratio | 0.307 | 0.404 | 0.16 | 0.326 | 0.35 | 0.338 | 0.25 | 0.248 |
| Income Tax Expense | 10.8M | 74.2M | -53.2M | 11.6M | 9.0M | 6.0M | 10.9M | 9.8M |
| Net Income Ratio | 0.282 | 0.309 | 0.219 | 0.297 | 0.322 | 0.312 | 0.226 | 0.225 |
| Epsdiluted | 1.14 | 1.30 | 0.78 | 1.18 | 1.28 | 1.24 | 0.91 | 0.88 |
| Weighted Average Shs Out | 210.9M | 211.6M | 211.9M | 211.9M | 211.9M | 211.7M | 211.7M | 211.6M |
| Weighted Average Shs Out Dil | 220.3M | 221.1M | 211.9M | 211.9M | 212.1M | 211.7M | 220.3M | 211.6M |