Frontdoor, Inc. Detailed Financials

Full historical quarterly statements

Metric	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Total Revenue	451.0M	433.0M	618.0M	617.0M	426.0M	382.0M	540.0M	542.0M
Cost of Goods Sold	223.0M	243.0M	286.0M	282.0M	214.0M	208.0M	245.0M	246.0M
Gross Profit	228.0M	190.0M	332.0M	335.0M	212.0M	174.0M	295.0M	296.0M
R&D Expenses	0	0	0	0	0	0	0	0
Operating Expenses	160.0M	169.0M	172.0M	170.0M	149.0M	148.0M	151.0M	161.0M
Operating Income	68.0M	21.0M	160.0M	165.0M	63.0M	26.0M	144.0M	135.0M
Other Income / Gains	-17.0M	-19.0M	-18.0M	-19.0M	-15.0M	-20.0M	-10.0M	-11.0M
Net Income	41.0M	2.0M	106.0M	111.0M	37.0M	9.0M	100.0M	92.0M
EPS (Diluted)	0.58	0.028	1.43	1.51	0.50	0.13	1.31	1.18
Reported Currency	USD	USD	USD	USD	USD	USD	USD	USD
Gross Profit Ratio	0.506	0.439	0.537	0.543	0.498	0.455	0.546	0.546
General And Administrative Expenses	0	0	0	0	0	0	0	0
Selling And Marketing Expenses	0	0	0	0	0	0	0	0
Selling General And Administrative Expenses	160.0M	169.0M	172.0M	170.0M	149.0M	148.0M	151.0M	161.0M
Other Expenses	0	0	0	0	0	0	0	0
Cost And Expenses	383.0M	412.0M	458.0M	452.0M	363.0M	356.0M	396.0M	407.0M
Interest Income	5.0M	6.0M	6.0M	4.0M	6.0M	5.0M	5.0M	5.0M
Interest Expense	19.0M	18.0M	20.0M	22.0M	19.0M	16.0M	10.0M	10.0M
Depreciation And Amortization	23.0M	26.0M	26.0M	24.0M	25.0M	13.0M	10.0M	9.0M
Ebitda	93.0M	46.0M	188.0M	192.0M	92.0M	35.0M	154.0M	143.0M
Ebitdaratio	0.206	0.106	0.304	0.311	0.216	0.092	0.285	0.264
Operating Income Ratio	0.151	0.048	0.259	0.267	0.148	0.068	0.267	0.249
Income Before Tax	51.0M	2.0M	142.0M	146.0M	48.0M	6.0M	134.0M	124.0M
Income Before Tax Ratio	0.113	0.005	0.23	0.237	0.113	0.016	0.248	0.229
Income Tax Expense	10.0M	0	37.0M	36.0M	11.0M	-3.0M	34.0M	32.0M
Net Income Ratio	0.091	0.005	0.172	0.18	0.087	0.024	0.185	0.17
Epsdiluted	0.57	0.028	1.42	1.48	0.48	0.10	1.30	1.18
Weighted Average Shs Out	70.6M	71.0M	73.6M	74.1M	74.7M	77.0M	76.2M	77.7M
Weighted Average Shs Out Dil	72.2M	71.0M	75.0M	75.3M	76.3M	78.0M	77.1M	78.1M