Formula One Group Detailed Financials

Full historical quarterly statements

Metric	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Total Revenue	711.0M	1.61B	1.08B	1.34B	447.0M	1.17B	911.0M	988.0M
Cost of Goods Sold	413.0M	1.23B	664.0M	867.0M	325.0M	855.0M	595.0M	733.0M
Gross Profit	298.0M	376.0M	421.0M	474.0M	122.0M	312.0M	316.0M	255.0M
R&D Expenses	0	0	0	0	0	0	0	0
Operating Expenses	234.0M	151.0M	263.0M	194.0M	189.0M	289.0M	206.0M	196.0M
Operating Income	64.0M	225.0M	158.0M	280.0M	-67.0M	23.0M	110.0M	59.0M
Other Income / Gains	8.2M	281.0M	-69.0M	175.0M	65.0M	-244.0M	5.0M	-36.0M
Net Income	57.0M	333.0M	66.0M	382.0M	22.0M	-248.0M	117.0M	24.0M
EPS (Diluted)	0.23	1.33	0.26	1.53	0.02	-0.99	0.48	0.10
Reported Currency	USD	USD	USD	USD	USD	USD	USD	USD
Gross Profit Ratio	0.419	0.234	0.388	0.353	0.273	0.267	0.347	0.258
General And Administrative Expenses	125.0M	0	0	0	0	79.0M	0	0
Selling And Marketing Expenses	109.0M	0	0	0	0	34.0M	0	0
Selling General And Administrative Expenses	234.0M	151.0M	131.0M	0	0	113.0M	113.0M	0
Other Expenses	0	0	132.0M	194.0M	189.0M	176.0M	93.0M	196.0M
Cost And Expenses	647.0M	1.38B	927.0M	1.06B	514.0M	1.14B	801.0M	929.0M
Interest Income	0	0	0	0	0	0	0	0
Interest Expense	55.0M	27.0M	86.0M	49.0M	55.0M	46.0M	54.0M	53.0M
Depreciation And Amortization	110.0M	118.0M	80.0M	80.0M	77.0M	89.0M	88.0M	89.0M
Ebitda	174.0M	651.0M	255.0M	363.0M	21.0M	-86.0M	257.0M	159.0M
Ebitdaratio	0.245	0.405	0.235	0.271	0.047	-0.074	0.282	0.161
Operating Income Ratio	0.09	0.14	0.146	0.209	-0.15	0.02	0.121	0.06
Income Before Tax	72.2M	506.0M	89.0M	455.0M	-2.0M	-221.0M	115.0M	23.0M
Income Before Tax Ratio	0.101	0.314	0.082	0.339	-0.004	-0.189	0.126	0.023
Income Tax Expense	15.2M	132.0M	23.0M	73.0M	-24.0M	27.0M	-2.0M	-1.0M
Net Income Ratio	0.08	0.207	0.061	0.285	0.049	-0.213	0.128	0.024
Epsdiluted	0.23	1.33	0.26	1.52	0.055	-0.99	0.48	0.10
Weighted Average Shs Out	250.1M	250.0M	250.0M	250.0M	249.0M	249.3M	242.0M	235.0M
Weighted Average Shs Out Dil	250.1M	252.0M	252.0M	252.0M	257.0M	249.3M	244.0M	238.0M