Formula One Group Detailed Financials

Full historical quarterly statements

Metric	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Total Revenue	711.0M	1.62B	1.08B	1.34B	447.0M	1.17B	911.0M	988.0M
Cost of Goods Sold	413.0M	1.51B	664.0M	867.0M	325.0M	855.0M	595.0M	733.0M
Gross Profit	298.0M	108.0M	414.0M	474.0M	122.0M	312.0M	316.0M	255.0M
R&D Expenses	0	0	0	0	0	0	0	0
Operating Expenses	234.0M	-129.0M	256.0M	194.0M	178.0M	289.0M	206.0M	196.0M
Operating Income	64.0M	237.0M	158.0M	280.0M	-56.0M	23.0M	110.0M	59.0M
Other Income / Gains	-6.0M	-24.0M	-69.0M	175.0M	47.0M	-244.0M	5.0M	-36.0M
Net Income	57.0M	102.0M	66.0M	382.0M	5.0M	-248.0M	117.0M	24.0M
EPS (Diluted)	0.23	1.33	0.26	1.53	0.02	-0.99	0.48	0.10
Reported Currency	USD	USD	USD	USD	USD	USD	USD	USD
Gross Profit Ratio	0.419	0.067	0.384	0.353	0.273	0.267	0.347	0.258
General And Administrative Expenses	0	0	0	0	0	79.0M	0	0
Selling And Marketing Expenses	122.0M	0	0	0	101.0M	34.0M	0	0
Selling General And Administrative Expenses	122.0M	166.0M	131.0M	111.0M	101.0M	113.0M	113.0M	91.0M
Other Expenses	112.0M	-295.0M	125.0M	83.0M	77.0M	176.0M	93.0M	105.0M
Cost And Expenses	647.0M	1.38B	920.0M	1.06B	503.0M	1.14B	801.0M	929.0M
Interest Income	0	0	0	0	0	0	0	0
Interest Expense	68.0M	27.0M	79.0M	49.0M	48.0M	46.0M	54.0M	53.0M
Depreciation And Amortization	112.0M	118.0M	80.0M	80.0M	77.0M	89.0M	88.0M	89.0M
Ebitda	238.0M	358.0M	248.0M	584.0M	116.0M	-86.0M	257.0M	165.0M
Ebitdaratio	0.335	0.222	0.23	0.435	0.26	-0.074	0.282	0.167
Operating Income Ratio	0.09	0.147	0.147	0.209	-0.125	0.02	0.121	0.06
Income Before Tax	58.0M	213.0M	89.0M	455.0M	-9.0M	-221.0M	115.0M	23.0M
Income Before Tax Ratio	0.082	0.132	0.083	0.339	-0.02	-0.189	0.126	0.023
Income Tax Expense	5.0M	70.0M	23.0M	73.0M	-26.0M	27.0M	-2.0M	-1.0M
Net Income Ratio	0.08	0.063	0.061	0.285	0.011	-0.213	0.128	0.024
Epsdiluted	0.23	1.33	0.26	1.52	0.02	-0.99	0.48	0.10
Weighted Average Shs Out	250.0M	250.0M	250.0M	250.0M	249.0M	249.3M	242.0M	235.0M
Weighted Average Shs Out Dil	250.0M	250.0M	250.0M	252.0M	257.0M	249.3M	244.0M	238.0M