GRAIL, Inc. Detailed Financials
Full historical quarterly statements
| Metric | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 40.8M | 43.6M | 36.2M | 35.5M | 31.8M | 38.3M | 28.7M | 32.0M |
| Cost of Goods Sold | 21.2M | 54.7M | 49.9M | 53.3M | 51.8M | 54.2M | 50.9M | 49.9M |
| Gross Profit | 19.5M | -11.1M | -13.7M | -17.8M | -19.9M | -16.0M | -22.2M | -17.9M |
| R&D Expenses | 48.0M | 46.9M | 48.6M | 46.6M | 53.6M | 48.3M | 78.2M | 94.2M |
| Operating Expenses | 155.3M | 113.3M | 111.6M | 141.1M | 133.7M | 121.0M | 161.3M | 1.62B |
| Operating Income | -135.8M | -124.4M | -125.3M | -158.9M | -153.6M | -136.9M | -183.5M | -1.64B |
| Other Income / Gains | 8.2M | 7.9M | 6.6M | 6.0M | 7.2M | 9.9M | 11.1M | 2.8M |
| Net Income | -93.2M | -99.2M | -89.0M | -114.0M | -106.2M | -97.1M | -125.7M | -1.59B |
| EPS (Diluted) | -2.29 | -2.44 | -2.46 | -3.18 | -3.10 | -2.89 | -3.94 | -51.06 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | 0.479 | -0.255 | -0.379 | -0.50 | -0.626 | -0.417 | -0.776 | -0.56 |
| General And Administrative Expenses | 42.8M | 38.7M | 37.4M | 37.9M | 45.1M | 42.1M | 47.4M | 67.3M |
| Selling And Marketing Expenses | 30.7M | 27.7M | 25.5M | 28.5M | 35.0M | 30.5M | 35.6M | 41.0M |
| Selling General And Administrative Expenses | 73.4M | 66.4M | 62.9M | 66.5M | 80.1M | 72.6M | 83.0M | 108.2M |
| Other Expenses | 33.8M | 0 | 0 | 28.0M | 0 | 0 | 0 | 1.42B |
| Cost And Expenses | 176.6M | 168.0M | 161.5M | 194.4M | 185.4M | 175.2M | 212.2M | 1.67B |
| Interest Income | 8.0M | 8.0M | 6.1M | 6.8M | 7.8M | 9.4M | 11.7M | 2.8M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation And Amortization | 38.8M | 38.9M | 39.0M | 39.2M | 39.3M | 39.4M | 39.2M | 39.4M |
| Ebitda | -97.0M | -85.5M | -86.3M | -91.7M | -114.3M | -97.5M | -144.3M | -181.0M |
| Ebitdaratio | -2.378 | -1.961 | -2.385 | -2.579 | -3.591 | -2.549 | -5.035 | -5.661 |
| Operating Income Ratio | -3.329 | -2.854 | -3.462 | -4.469 | -4.825 | -3.58 | -6.405 | -51.338 |
| Income Before Tax | -127.5M | -116.5M | -118.7M | -152.9M | -146.4M | -127.0M | -172.4M | -1.64B |
| Income Before Tax Ratio | -3.127 | -2.673 | -3.28 | -4.30 | -4.599 | -3.32 | -6.017 | -51.251 |
| Income Tax Expense | -34.3M | -17.3M | -29.7M | -38.9M | -40.2M | -29.9M | -46.7M | -53.1M |
| Net Income Ratio | -2.285 | -2.275 | -2.458 | -3.207 | -3.336 | -2.538 | -4.387 | -49.588 |
| Epsdiluted | -2.29 | -2.44 | -2.46 | -3.18 | -3.10 | -2.89 | -3.94 | -51.06 |
| Weighted Average Shs Out | 40.6M | 40.7M | 36.1M | 35.1M | 34.3M | 31.9M | 31.9M | 31.0M |
| Weighted Average Shs Out Dil | 40.6M | 40.7M | 36.1M | 35.1M | 34.3M | 31.9M | 31.9M | 31.0M |