W.W. Grainger, Inc. Detailed Financials

Full historical quarterly statements

Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue4.74B4.42B4.66B4.55B4.31B4.23B4.39B4.31B
Cost of Goods Sold2.85B2.68B2.86B2.80B2.60B2.56B2.67B2.62B
Gross Profit1.90B1.75B1.80B1.75B1.71B1.68B1.72B1.69B
R&D Expenses00000000
Operating Expenses1.10B1.11B1.29B1.08B1.04B1.04B1.03B1.04B
Operating Income793.0M634.0M511.0M678.0M672.0M633.0M686.0M649.0M
Other Income / Gains-18.0M-14.0M-19.0M-17.0M-15.0M-11.0M-15.0M-13.0M
Net Income555.0M451.0M294.0M482.0M479.0M475.0M486.0M470.0M
EPS (Diluted)11.739.456.1010.049.889.749.969.59
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.400.3950.3860.3850.3970.3960.3920.393
General And Administrative Expenses00000000
Selling And Marketing Expenses00000000
Selling General And Administrative Expenses1.10B1.11B1.29B1.08B1.04B1.04B1.03B1.04B
Other Expenses00000000
Cost And Expenses3.95B3.79B4.15B3.88B3.63B3.60B3.70B3.66B
Interest Income00000000
Interest Expense21.0M20.0M20.0M20.0M21.0M17.0M19.0M20.0M
Depreciation And Amortization62.0M64.0M65.0M64.0M61.0M62.0M59.0M60.0M
Ebitda855.0M704.0M577.0M745.0M739.0M701.0M749.0M716.0M
Ebitdaratio0.180.1590.1240.1640.1720.1660.1710.166
Operating Income Ratio0.1670.1430.110.1490.1560.150.1560.151
Income Before Tax775.0M620.0M492.0M661.0M657.0M622.0M671.0M636.0M
Income Before Tax Ratio0.1630.140.1060.1450.1530.1470.1530.147
Income Tax Expense194.0M141.0M171.0M153.0M157.0M125.0M166.0M146.0M
Net Income Ratio0.1170.1020.0630.1060.1110.1120.1110.109
Epsdiluted11.659.446.0910.029.869.719.949.55
Weighted Average Shs Out47.3M47.5M48.0M48.1M48.2M48.6M48.8M49.0M
Weighted Average Shs Out Dil47.4M47.6M48.1M48.2M48.3M48.7M48.9M49.2M