Illinois Tool Works Inc. Detailed Financials

Full historical quarterly statements

Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Total Revenue4.30B4.02B4.09B4.06B4.05B3.84B3.93B3.97B
Cost of Goods Sold2.40B2.26B2.28B2.25B2.27B2.18B2.25B2.26B
Gross Profit1.90B1.76B1.81B1.81B1.78B1.66B1.69B1.71B
R&D Expenses000676.0M693.0M000
Operating Expenses751.0M740.0M724.0M694.0M714.0M706.0M655.0M658.0M
Operating Income1.15B1.02B1.08B1.11B1.07B951.0M1.03B1.05B
Other Income / Gains-67.0M-53.0M-61.0M-63.0M-70.0M-56.0M-48.0M310.0M
Net Income815.0M768.0M790.0M821.0M755.0M700.0M750.0M1.16B
EPS (Diluted)2.852.662.732.822.582.382.553.92
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.4410.4380.4420.4450.440.4320.4290.431
General And Administrative Expenses0722.0M000000
Selling And Marketing Expenses00000000
Selling General And Administrative Expenses735.0M722.0M704.0M676.0M693.0M706.0M655.0M658.0M
Other Expenses16.0M18.0M20.0M-658.0M-672.0M000
Cost And Expenses3.15B3.00B3.01B2.95B2.98B2.89B2.90B2.91B
Interest Income158.0M0000000
Interest Expense79.0M73.0M75.0M75.0M74.0M68.0M68.0M69.0M
Depreciation And Amortization018.0M100.0M100.0M99.0M95.0M102.0M104.0M
Ebitda1.16B1.06B1.20B1.22B1.17B1.06B1.15B1.53B
Ebitdaratio0.2690.2630.2930.3020.2890.2760.2930.387
Operating Income Ratio0.2670.2540.2650.2740.2640.2480.2620.265
Income Before Tax1.08B967.0M1.02B1.05B998.0M895.0M983.0M1.36B
Income Before Tax Ratio0.2510.2410.250.2580.2460.2330.250.343
Income Tax Expense265.0M199.0M234.0M228.0M243.0M195.0M233.0M202.0M
Net Income Ratio0.1890.1910.1930.2020.1860.1820.1910.292
Epsdiluted2.842.662.722.812.582.382.543.91
Weighted Average Shs Out286.4M288.3M290.4M290.8M292.3M293.6M294.7M296.1M
Weighted Average Shs Out Dil287.0M289.1M290.2M291.7M292.9M294.5M295.8M297.0M