The Joint Corp. Detailed Financials
Full historical quarterly statements
| Metric | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 14.8M | 15.2M | 13.4M | 13.3M | 13.1M | -38.3M | 30.2M | 12.6M |
| Cost of Goods Sold | 3.1M | 2.8M | 2.7M | 2.8M | 3.0M | 3.2M | 2.8M | 2.8M |
| Gross Profit | 11.7M | 12.3M | 10.7M | 10.5M | 10.1M | -41.4M | 27.4M | 9.8M |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 10.8M | 11.6M | 10.6M | 11.6M | 10.8M | -45.3M | 30.6M | 11.6M |
| Operating Income | 899K | 744K | 161K | -1.1M | -679K | 3.8M | -3.2M | -1.8M |
| Other Income / Gains | 215K | 197K | 140K | 160K | 186K | 81K | 83K | 80K |
| Net Income | 1.3M | 991K | 855K | 93K | 968K | -2.7M | -3.2M | -3.6M |
| EPS (Diluted) | 0.092 | 0.068 | 0.056 | 0.006 | 0.053 | -0.18 | -0.21 | -0.24 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | 0.79 | 0.814 | 0.801 | 0.791 | 0.773 | 1.082 | 0.907 | 0.777 |
| General And Administrative Expenses | 7.1M | 7.7M | 7.1M | 7.7M | 6.9M | -33.8M | 20.8M | 7.8M |
| Selling And Marketing Expenses | 3.7M | 3.5M | 2.8M | 3.5M | 3.5M | -3.1M | 4.8M | 3.4M |
| Selling General And Administrative Expenses | 10.8M | 11.2M | 9.9M | 11.2M | 10.4M | -36.9M | 25.5M | 11.2M |
| Other Expenses | 0 | 433K | 638K | 407K | 364K | -8.4M | 5.0M | 343K |
| Cost And Expenses | 13.9M | 14.4M | 13.2M | 14.4M | 13.8M | -42.1M | 33.4M | 14.4M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 80K | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation And Amortization | 397K | 443K | 463K | 419K | 388K | 555K | 1.2M | 1.5M |
| Ebitda | 1.5M | 1.4M | 764K | -714K | -288K | -1.2M | 1.9M | -255K |
| Ebitdaratio | 0.102 | 0.091 | 0.057 | -0.054 | -0.022 | 0.031 | 0.062 | -0.02 |
| Operating Income Ratio | 0.061 | 0.049 | 0.012 | -0.086 | -0.052 | -0.10 | -0.105 | -0.141 |
| Income Before Tax | 1.1M | 941K | 301K | -978K | -493K | 3.9M | -3.1M | -1.7M |
| Income Before Tax Ratio | 0.075 | 0.062 | 0.022 | -0.074 | -0.038 | -0.102 | -0.103 | -0.135 |
| Income Tax Expense | 11K | 4K | 10K | 11K | 13K | -358K | 63K | 11K |
| Net Income Ratio | 0.088 | 0.065 | 0.064 | 0.007 | 0.074 | 0.071 | -0.105 | -0.285 |
| Epsdiluted | 0.092 | 0.068 | 0.056 | 0.006 | 0.053 | -0.18 | -0.21 | -0.24 |
| Weighted Average Shs Out | 14.2M | 14.6M | 15.3M | 15.3M | 15.2M | 14.9M | 15.0M | 15.0M |
| Weighted Average Shs Out Dil | 14.2M | 14.6M | 15.4M | 15.4M | 15.3M | 15.0M | 15.1M | 15.0M |