Keurig Dr Pepper Inc. Detailed Financials
Full historical quarterly statements
| Metric | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3.98B | 4.50B | 4.31B | 4.16B | 3.63B | 4.07B | 3.89B | 3.92B |
| Cost of Goods Sold | 1.88B | 2.08B | 1.97B | 1.91B | 1.65B | 1.79B | 1.75B | 1.75B |
| Gross Profit | 2.10B | 2.42B | 2.34B | 2.25B | 1.99B | 2.28B | 2.14B | 2.17B |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 1.34B | 1.46B | 1.34B | 1.36B | 1.18B | 1.50B | 1.24B | 1.31B |
| Operating Income | 756.0M | 959.0M | 995.0M | 898.0M | 801.0M | 781.0M | 902.0M | 861.0M |
| Other Income / Gains | -399.0M | -502.0M | -143.0M | -180.0M | -141.0M | -935.0M | -100.0M | -189.0M |
| Net Income | 270.0M | 353.0M | 662.0M | 547.0M | 517.0M | -144.0M | 616.0M | 515.0M |
| EPS (Diluted) | 0.20 | 0.26 | 0.49 | 0.40 | 0.38 | -0.11 | 0.45 | 0.38 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | 0.528 | 0.538 | 0.543 | 0.542 | 0.546 | 0.559 | 0.55 | 0.554 |
| General And Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling And Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling General And Administrative Expenses | 1.34B | 1.46B | 1.34B | 1.36B | 1.19B | 1.30B | 1.25B | 1.29B |
| Other Expenses | 0 | 1.0M | 1.0M | 1.0M | -8.0M | 199.0M | -7.0M | 16.0M |
| Cost And Expenses | 3.22B | 3.54B | 3.31B | 3.27B | 2.83B | 3.29B | 2.99B | 3.06B |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 281.0M | 238.0M | 188.0M | 182.0M | 119.0M | 173.0M | 175.0M | 182.0M |
| Depreciation And Amortization | 185.0M | 199.0M | 206.0M | 185.0M | 163.0M | 183.0M | 175.0M | 205.0M |
| Ebitda | 823.0M | 894.0M | 1.25B | 1.08B | 971.0M | 276.0M | 1.08B | 1.08B |
| Ebitdaratio | 0.207 | 0.199 | 0.289 | 0.26 | 0.267 | 0.068 | 0.278 | 0.276 |
| Operating Income Ratio | 0.19 | 0.213 | 0.231 | 0.216 | 0.22 | 0.192 | 0.232 | 0.22 |
| Income Before Tax | 357.0M | 457.0M | 852.0M | 718.0M | 660.0M | -154.0M | 802.0M | 672.0M |
| Income Before Tax Ratio | 0.09 | 0.102 | 0.198 | 0.172 | 0.182 | -0.038 | 0.206 | 0.171 |
| Income Tax Expense | 87.0M | 104.0M | 190.0M | 171.0M | 143.0M | -10.0M | 186.0M | 157.0M |
| Net Income Ratio | 0.068 | 0.078 | 0.154 | 0.131 | 0.142 | -0.035 | 0.158 | 0.131 |
| Epsdiluted | 0.20 | 0.26 | 0.49 | 0.40 | 0.38 | -0.11 | 0.45 | 0.38 |
| Weighted Average Shs Out | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B |
| Weighted Average Shs Out Dil | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.37B | 1.36B | 1.36B |