Lands' End, Inc. Detailed Financials
Full historical quarterly statements
| Metric | 2026-05-01 | 2026-01-30 | 2025-10-31 | 2025-08-01 | 2025-05-02 | 2025-01-31 | 2024-11-01 | 2024-08-02 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 238.9M | 462.4M | 317.5M | 294.1M | 261.2M | 441.7M | 318.6M | 317.2M |
| Cost of Goods Sold | 127.4M | 252.8M | 153.0M | 150.7M | 128.5M | 240.3M | 157.5M | 165.3M |
| Gross Profit | 111.5M | 202.7M | 164.5M | 143.4M | 132.7M | 201.3M | 161.1M | 151.9M |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 155.6M | 183.7M | 147.7M | 139.4M | 135.1M | 164.4M | 151.9M | 149.4M |
| Operating Income | -44.1M | 32.6M | 16.8M | 4.0M | -2.4M | 37.0M | 9.3M | 2.5M |
| Other Income / Gains | 476.8M | -15.3M | -9.4M | -9.3M | -9.3M | -9.2M | -10.6M | -10.4M |
| Net Income | 330.7M | 12.3M | 5.2M | -3.7M | -8.3M | 18.5M | -593K | -5.3M |
| EPS (Diluted) | 10.74 | 0.40 | 0.17 | -0.12 | -0.27 | 0.60 | -0.019 | -0.17 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | 0.467 | 0.438 | 0.518 | 0.488 | 0.508 | 0.456 | 0.506 | 0.479 |
| General And Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling And Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling General And Administrative Expenses | 126.5M | 169.7M | 138.6M | 129.4M | 123.5M | 158.0M | 140.9M | 135.5M |
| Other Expenses | 29.2M | 183.7M | 9.1M | 10.1M | 11.6M | 6.4M | 11.0M | 13.9M |
| Cost And Expenses | 283.0M | 436.5M | 300.7M | 290.1M | 263.6M | 404.7M | 309.3M | 314.7M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 5.5M | 8.8M | 9.4M | 9.3M | 9.3M | 9.4M | 10.3M | 10.4M |
| Depreciation And Amortization | 6.1M | 6.8M | 7.4M | 7.7M | 8.3M | 7.9M | 8.2M | 8.7M |
| Ebitda | 444.3M | 39.4M | 24.2M | 11.6M | 5.9M | 45.0M | 17.1M | 11.3M |
| Ebitdaratio | 1.86 | 0.085 | 0.076 | 0.04 | 0.023 | 0.102 | 0.054 | 0.036 |
| Operating Income Ratio | -0.185 | 0.07 | 0.053 | 0.014 | -0.009 | 0.084 | 0.029 | 0.008 |
| Income Before Tax | 432.7M | 17.3M | 7.4M | -5.3M | -11.6M | 27.7M | -1.3M | -7.9M |
| Income Before Tax Ratio | 1.811 | 0.037 | 0.023 | -0.018 | -0.045 | 0.063 | -0.004 | -0.025 |
| Income Tax Expense | 102.0M | 5.0M | 2.2M | -1.6M | -3.4M | 9.2M | -738K | -2.6M |
| Net Income Ratio | 1.384 | 0.027 | 0.016 | -0.012 | -0.032 | 0.042 | -0.002 | -0.017 |
| Epsdiluted | 10.56 | 0.40 | 0.17 | -0.12 | -0.27 | 0.59 | -0.019 | -0.17 |
| Weighted Average Shs Out | 30.8M | 30.5M | 30.5M | 30.7M | 30.9M | 30.9M | 31.1M | 31.4M |
| Weighted Average Shs Out Dil | 31.3M | 30.9M | 30.9M | 30.7M | 30.9M | 31.3M | 31.1M | 31.4M |