Marriott International, Inc. Detailed Financials

Full historical quarterly statements

Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue6.65B6.69B6.49B6.74B6.26B6.43B6.25B6.44B
Cost of Goods Sold5.31B5.58B5.07B4.93B5.02B5.29B4.98B4.94B
Gross Profit1.34B1.11B1.42B1.81B1.25B1.14B1.27B1.50B
R&D Expenses00000000
Operating Expenses277.0M329.0M244.0M581.0M297.0M387.0M330.0M303.0M
Operating Income1.06B777.0M1.18B1.24B948.0M752.0M944.0M1.20B
Other Income / Gains-206.0M-195.0M-186.0M-182.0M-184.0M-154.0M-158.0M-155.0M
Net Income648.0M445.0M728.0M763.0M665.0M455.0M584.0M772.0M
EPS (Diluted)2.411.662.682.782.401.632.072.70
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.2020.1650.2190.2690.1990.1770.2040.233
General And Administrative Expenses219.0M241.0M234.0M245.0M245.0M289.0M276.0M248.0M
Selling And Marketing Expenses00000000
Selling General And Administrative Expenses219.0M241.0M234.0M245.0M245.0M289.0M276.0M248.0M
Other Expenses58.0M88.0M10.0M336.0M52.0M98.0M54.0M55.0M
Cost And Expenses5.59B5.91B5.31B5.51B5.32B5.68B5.31B5.24B
Interest Income10.0M9.0M12.0M12.0M9.0M10.0M11.0M9.0M
Interest Expense214.0M208.0M206.0M203.0M192.0M180.0M179.0M173.0M
Depreciation And Amortization0177.0M50.0M53.0M136.0M279.0M71.0M47.0M
Ebitda1.07B967.0M1.25B1.31B1.09B1.06B1.04B1.26B
Ebitdaratio0.1610.1450.1930.1940.1740.1640.1660.196
Operating Income Ratio0.160.1160.1820.1830.1510.1170.1510.186
Income Before Tax858.0M582.0M994.0M1.05B764.0M598.0M786.0M1.04B
Income Before Tax Ratio0.1290.0870.1530.1560.1220.0930.1260.162
Income Tax Expense210.0M137.0M266.0M291.0M99.0M143.0M202.0M268.0M
Net Income Ratio0.0970.0670.1120.1130.1060.0710.0930.12
Epsdiluted2.411.652.672.782.391.622.072.69
Weighted Average Shs Out268.5M268.5M271.6M274.5M277.7M278.9M281.5M285.8M
Weighted Average Shs Out Dil269.4M269.4M272.7M274.5M277.7M280.1M281.5M286.7M