MasterBrand, Inc. Detailed Financials
Full historical quarterly statements
| Metric | 2026-03-29 | 2025-12-28 | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-12-29 | 2024-09-29 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 618.0M | 644.6M | 698.9M | 730.9M | 660.3M | 667.7M | 718.1M | 676.5M |
| Cost of Goods Sold | 471.6M | 486.1M | 489.3M | 497.8M | 461.6M | 468.7M | 484.4M | 450.0M |
| Gross Profit | 146.4M | 158.5M | 209.6M | 233.1M | 198.7M | 199.0M | 233.7M | 226.5M |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 155.9M | 186.9M | 167.5M | 159.4M | 152.4M | 152.3M | 166.3M | 146.7M |
| Operating Income | -9.5M | -28.4M | 42.1M | 73.7M | 46.3M | 46.7M | 67.4M | 79.8M |
| Other Income / Gains | -26.6M | -15.0M | -18.7M | -24.7M | -29.0M | -26.9M | -28.0M | -19.7M |
| Net Income | -15.4M | -42.0M | 18.1M | 37.3M | 13.3M | 14.0M | 29.1M | 45.3M |
| EPS (Diluted) | -0.12 | -0.33 | 0.14 | 0.29 | 0.10 | 0.11 | 0.23 | 0.36 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | 0.237 | 0.246 | 0.30 | 0.319 | 0.301 | 0.298 | 0.325 | 0.335 |
| General And Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling And Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling General And Administrative Expenses | 155.9M | 186.9M | 167.5M | 159.4M | 152.4M | 152.3M | 166.3M | 146.7M |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost And Expenses | 627.5M | 673.0M | 656.8M | 657.2M | 614.0M | 621.0M | 650.7M | 596.7M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 18.4M | 17.6M | 18.2M | 18.9M | 19.4M | 19.3M | 20.0M | 20.6M |
| Depreciation And Amortization | 22.7M | 23.1M | 23.4M | 24.2M | 22.8M | 24.1M | 20.1M | 17.2M |
| Ebitda | 5.0M | -2.7M | 65.0M | 92.1M | 59.5M | 63.2M | 79.5M | 97.9M |
| Ebitdaratio | 0.008 | -0.004 | 0.093 | 0.126 | 0.09 | 0.095 | 0.111 | 0.145 |
| Operating Income Ratio | -0.015 | -0.044 | 0.06 | 0.101 | 0.07 | 0.07 | 0.094 | 0.118 |
| Income Before Tax | -36.1M | -43.4M | 23.4M | 49.0M | 17.3M | 19.8M | 39.4M | 60.1M |
| Income Before Tax Ratio | -0.058 | -0.067 | 0.033 | 0.067 | 0.026 | 0.03 | 0.055 | 0.089 |
| Income Tax Expense | -20.7M | -1.4M | 5.3M | 11.7M | 4.0M | 5.8M | 10.3M | 14.8M |
| Net Income Ratio | -0.025 | -0.065 | 0.026 | 0.051 | 0.02 | 0.021 | 0.041 | 0.067 |
| Epsdiluted | -0.12 | -0.33 | 0.14 | 0.29 | 0.10 | 0.10 | 0.22 | 0.35 |
| Weighted Average Shs Out | 127.5M | 126.8M | 129.5M | 126.8M | 127.5M | 127.2M | 127.1M | 127.0M |
| Weighted Average Shs Out Dil | 127.5M | 126.8M | 129.5M | 129.1M | 130.7M | 131.2M | 130.8M | 130.7M |