Marex Group Limited Detailed Financials

Full historical quarterly statements

Metric	2025-12-31	2025-06-30	2024-12-31	2024-06-30	2023-12-31	2023-06-30	2022-12-31	2022-06-30
Total Revenue	3.13B	500.1M	2.15B	740.0M	720.7M	1.16B	345.3M	665.0M
Cost of Goods Sold	611.8M	305.9M	1.16B	448.9M	0	0	0	0
Gross Profit	2.52B	194.2M	996.1M	291.1M	720.7M	1.16B	345.3M	665.0M
R&D Expenses	0	0	0	0	0	0	0	0
Operating Expenses	1.46B	93.4M	159.8M	291.1M	837.4M	1.15B	263.7M	625.0M
Operating Income	1.06B	100.8M	437.1M	391.2M	-116.7M	9.3M	62.6M	40.0M
Other Income / Gains	-752.0M	2.8M	-141.3M	400K	39.4M	-304.8M	3.6M	-152.5M
Net Income	231.5M	76.7M	115.1M	102.9M	50.5M	90.8M	54.4M	37.2M
EPS (Diluted)	0.97	2.01	1.54	1.33	0.72	1.28	0.90	0.39
Reported Currency	USD	USD	USD	USD	USD	USD	USD	USD
Gross Profit Ratio	0.805	0.388	0.462	0.393	1.00	1.00	1.00	1.00
General And Administrative Expenses	0	0	0	0	0	0	0	0
Selling And Marketing Expenses	0	0	0	0	0	0	0	0
Selling General And Administrative Expenses	0	0	485.7M	0	798.8M	0	458.7M	0
Other Expenses	1.46B	93.4M	-325.9M	291.1M	38.6M	0	0	0
Cost And Expenses	2.07B	399.3M	1.32B	740.0M	837.4M	1.15B	263.7M	625.0M
Interest Income	912.8M	0	0	0	0	0	15.4M	-15.4M
Interest Expense	760.2M	0	413.1M	125.0M	202.4M	267.8M	0	0
Depreciation And Amortization	27.5M	8.6M	13.4M	15.4M	10.9M	10.9M	6.9M	6.9M
Ebitda	1.10B	109.4M	450.5M	406.6M	10.9M	440.1M	6.9M	293.5M
Ebitdaratio	0.351	0.219	0.209	0.549	0.015	0.379	0.02	0.441
Operating Income Ratio	0.339	0.202	0.203	0.529	-0.162	0.008	0.181	0.06
Income Before Tax	308.0M	103.6M	156.8M	139.0M	76.3M	120.2M	66.2M	55.4M
Income Before Tax Ratio	0.098	0.207	0.073	0.188	0.106	0.103	0.192	0.083
Income Tax Expense	76.8M	26.9M	41.7M	36.1M	25.8M	29.4M	11.8M	11.6M
Net Income Ratio	0.074	0.153	0.053	0.139	0.07	0.078	0.158	0.056
Epsdiluted	0.92	1.91	1.39	1.33	0.72	1.28	0.90	0.39
Weighted Average Shs Out	71.4M	71.5M	70.3M	72.2M	70.8M	70.8M	60.6M	60.6M
Weighted Average Shs Out Dil	76.1M	71.7M	78.2M	72.2M	70.8M	70.8M	60.6M	60.6M