Metals Acquisition Corp. II Detailed Financials
Full historical quarterly statements
| Metric | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 81.6M | 81.6M | 79.3M | 79.3M | 91.1M | 91.1M | 70.2M | 70.2M |
| Cost of Goods Sold | 50.8M | 50.8M | 52.6M | 52.6M | 59.1M | 59.1M | 60.4M | 60.4M |
| Gross Profit | 30.8M | 30.8M | 26.7M | 26.7M | 32.0M | 32.0M | 9.8M | 9.8M |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 15.9M | 15.9M | 11.2M | 11.2M | 9.0M | 9.0M | 37.5M | 37.5M |
| Operating Income | 15.0M | 15.0M | 15.5M | 15.5M | 23.0M | 23.0M | -27.7M | -27.7M |
| Other Income / Gains | -54.6M | -54.6M | -7.4M | -7.4M | -70.6M | -70.6M | -35.2M | -35.2M |
| Net Income | -38.3M | -38.3M | 10.2M | 10.2M | -51.1M | -51.1M | -56.1M | -56.1M |
| EPS (Diluted) | -0.46 | -0.46 | 0.13 | 0.13 | -0.78 | -0.78 | -1.13 | -1.13 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | 0.378 | 0.378 | 0.336 | 0.336 | 0.351 | 0.351 | 0.139 | 0.139 |
| General And Administrative Expenses | 9.1M | 9.1M | 5.0M | 5.0M | 4.8M | 4.8M | 8.4M | 8.4M |
| Selling And Marketing Expenses | 5.1M | 5.1M | 6.4M | 6.4M | 3.0M | 3.0M | 5.1M | 5.1M |
| Selling General And Administrative Expenses | 14.2M | 14.2M | 11.4M | 11.4M | 7.8M | 7.8M | 13.5M | 13.5M |
| Other Expenses | 1.7M | 1.7M | -195K | -195K | 1.1M | 1.1M | 24.0M | 24.0M |
| Cost And Expenses | 66.7M | 66.7M | 63.8M | 63.8M | 68.1M | 68.1M | 97.9M | 97.9M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | -14.8M | 14.7M |
| Interest Expense | 16.0M | 16.0M | 14.8M | 14.8M | 13.1M | 13.1M | 0 | 0 |
| Depreciation And Amortization | 18.9M | 18.9M | 17.8M | 17.8M | 19.2M | 19.2M | 20.8M | 20.8M |
| Ebitda | 35.1M | 35.1M | 31.7M | 31.7M | 43.2M | 43.2M | 15.6M | 15.6M |
| Ebitdaratio | 0.43 | 0.43 | 0.40 | 0.40 | 0.475 | 0.475 | 0.222 | 0.222 |
| Operating Income Ratio | 0.183 | 0.183 | 0.196 | 0.196 | 0.253 | 0.253 | -0.395 | -0.395 |
| Income Before Tax | -39.6M | -39.6M | 8.1M | 8.1M | -47.6M | -47.6M | -62.9M | -62.9M |
| Income Before Tax Ratio | -0.485 | -0.485 | 0.102 | 0.102 | -0.522 | -0.522 | -0.896 | -0.896 |
| Income Tax Expense | 1.3M | 1.3M | -2.2M | -2.2M | 3.5M | 3.5M | -6.8M | -6.8M |
| Net Income Ratio | -0.47 | -0.47 | 0.129 | 0.129 | -0.561 | -0.561 | -0.80 | -0.80 |
| Epsdiluted | -0.46 | -0.46 | 0.13 | 0.13 | -0.78 | -0.78 | -1.13 | -1.13 |
| Weighted Average Shs Out | 82.5M | 82.5M | 77.6M | 77.6M | 65.5M | 65.5M | 49.5M | 49.5M |
| Weighted Average Shs Out Dil | 82.5M | 82.5M | 77.6M | 77.6M | 65.5M | 65.5M | 49.5M | 49.5M |