N-able, Inc. Detailed Financials
Full historical quarterly statements
| Metric | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 133.7M | 130.3M | 131.7M | 131.2M | 118.2M | 116.5M | 116.4M | 119.4M |
| Cost of Goods Sold | 32.3M | 31.4M | 25.4M | 28.7M | 27.7M | 23.3M | 19.9M | 19.2M |
| Gross Profit | 101.4M | 98.9M | 106.3M | 102.6M | 90.5M | 93.2M | 96.5M | 100.3M |
| R&D Expenses | 26.1M | 25.0M | 29.4M | 26.3M | 23.9M | 23.2M | 23.0M | 22.4M |
| Operating Expenses | 88.2M | 82.8M | 94.7M | 92.4M | 88.7M | 77.2M | 72.6M | 78.3M |
| Operating Income | 13.2M | 16.1M | 11.6M | 10.1M | 1.8M | 16.0M | 23.9M | 22.0M |
| Other Income / Gains | -9.0M | -18.8M | -3.8M | -8.9M | -5.7M | -9.0M | -5.3M | -6.5M |
| Net Income | -615K | -7.2M | 1.4M | -4.0M | -7.2M | 3.3M | 10.8M | 9.5M |
| EPS (Diluted) | -0.003 | -0.039 | 0.007 | -0.021 | -0.04 | 0.018 | 0.058 | 0.051 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | 0.758 | 0.759 | 0.807 | 0.781 | 0.766 | 0.80 | 0.829 | 0.84 |
| General And Administrative Expenses | 20.2M | 25.8M | 18.8M | 23.2M | 23.9M | 19.1M | 17.3M | 23.0M |
| Selling And Marketing Expenses | 42.6M | 32.0M | 40.5M | 42.4M | 40.4M | 34.6M | 32.3M | 32.9M |
| Selling General And Administrative Expenses | 62.8M | 57.8M | 59.3M | 65.6M | 64.3M | 53.7M | 49.6M | 55.9M |
| Other Expenses | -756K | 0 | 6.0M | 503K | 499K | 234K | 15K | 15K |
| Cost And Expenses | 120.5M | 114.2M | 120.1M | 121.1M | 116.4M | 100.5M | 92.5M | 97.5M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -7.6M | 12.2M | 8.6M | 8.1M | 7.1M | 7.3M | 7.5M | 7.6M |
| Depreciation And Amortization | 11.4M | 11.5M | 6.8M | 10.9M | 10.4M | 7.9M | 6.1M | 5.9M |
| Ebitda | 24.5M | 27.6M | 23.2M | 20.1M | 13.6M | 22.2M | 32.2M | 29.0M |
| Ebitdaratio | 0.183 | 0.212 | 0.176 | 0.153 | 0.115 | 0.19 | 0.277 | 0.243 |
| Operating Income Ratio | 0.098 | 0.123 | 0.088 | 0.077 | 0.015 | 0.137 | 0.205 | 0.184 |
| Income Before Tax | 4.2M | -2.7M | 7.8M | 1.2M | -3.9M | 7.0M | 18.6M | 15.5M |
| Income Before Tax Ratio | 0.031 | -0.021 | 0.059 | 0.009 | -0.033 | 0.06 | 0.16 | 0.13 |
| Income Tax Expense | 4.8M | 4.5M | 6.4M | 5.2M | 3.3M | 3.7M | 7.9M | 6.1M |
| Net Income Ratio | -0.005 | -0.056 | 0.011 | -0.031 | -0.061 | 0.028 | 0.092 | 0.079 |
| Epsdiluted | -0.003 | -0.039 | 0.007 | -0.021 | -0.04 | 0.018 | 0.057 | 0.051 |
| Weighted Average Shs Out | 187.5M | 186.7M | 187.6M | 188.8M | 188.2M | 185.3M | 185.5M | 185.0M |
| Weighted Average Shs Out Dil | 187.5M | 186.7M | 188.4M | 188.8M | 188.2M | 188.4M | 188.1M | 187.3M |