Nebius Group N.V. Detailed Financials

Full historical quarterly statements

Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue399.0M227.7M146.1M105.1M55.3M37.9M43.3M12.1M
Cost of Goods Sold315.8M68.5M42.9M30.1M29.5M27.5M18.9M3.3M
Gross Profit83.2M159.2M103.2M75.0M25.8M10.4M24.4M8.8M
R&D Expenses67.4M53.1M44.9M42.8M40.0M35.7M34.4M25.1M
Operating Expenses211.2M393.7M233.4M186.2M155.3M159.7M111.4M104.6M
Operating Income-128.0M-234.5M-130.2M-111.2M-129.5M-149.3M-87.0M-95.8M
Other Income / Gains743.4M-12.5M10.3M614.5M16.8M16.9M35.8M35.2M
Net Income621.2M-249.6M-119.6M584.4M-113.6M-133.2M-94.2M-554.5M
EPS (Diluted)2.40-0.99-0.472.45-0.48-0.58-0.260.50
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.2090.6990.7060.7140.4670.2740.5640.726
General And Administrative Expenses00000000
Selling And Marketing Expenses00000000
Selling General And Administrative Expenses143.8M159.9M000000
Other Expenses0180.7M188.5M143.4M115.3M124.0M77.0M79.5M
Cost And Expenses527.0M462.2M276.3M216.3M184.8M187.2M130.3M107.9M
Interest Income14.2M13.5M6.2M4.0M8.0M22.0M28.0M13.0M
Interest Expense63.7M38.3M14.7M5.0M0000
Depreciation And Amortization241.8M180.7M99.0M19.3M19.3M19.3M92.0M10.2M
Ebitda113.8M-53.8M-20.9M-91.9M-110.2M-130.0M5.0M-85.7M
Ebitdaratio0.285-0.236-0.143-0.874-1.992-3.4290.115-7.088
Operating Income Ratio-0.321-1.03-0.891-1.058-2.342-3.939-2.009-7.928
Income Before Tax615.4M-247.0M-119.9M503.3M-112.7M-132.4M-51.2M-60.6M
Income Before Tax Ratio1.542-1.085-0.8214.789-2.038-3.493-1.182-5.012
Income Tax Expense-5.8M2.6M-300K800K900K1.7M600K-4.1M
Net Income Ratio1.557-1.096-0.8195.56-2.054-3.515-2.176-45.884
Epsdiluted2.01-0.99-0.472.45-0.48-0.58-0.260.50
Weighted Average Shs Out258.3M241.1M251.8M240.0M238.0M236.0M287.0M294.0M
Weighted Average Shs Out Dil309.0M253.0M251.8M240.0M238.0M236.0M287.0M294.0M