Nerdy, Inc. Detailed Financials
Full historical quarterly statements
| Metric | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 48.7M | 49.1M | 37.0M | 45.3M | 47.6M | 48.0M | 37.5M | 51.0M |
| Cost of Goods Sold | 16.8M | 24.1M | 13.7M | 17.4M | 20.0M | 16.1M | 11.1M | 17.9M |
| Gross Profit | 32.0M | 25.0M | 23.3M | 27.8M | 27.6M | 31.9M | 26.5M | 33.1M |
| R&D Expenses | 9.2M | 0 | 0 | 10.7M | 0 | 0 | 0 | 0 |
| Operating Expenses | 30.2M | 38.9M | 42.4M | 40.1M | 44.2M | 48.2M | 52.2M | 48.3M |
| Operating Income | 1.8M | -13.9M | -19.1M | -12.3M | -16.6M | -16.3M | -25.7M | -15.2M |
| Other Income / Gains | -7.9M | -109K | 361K | 361K | 462K | 556K | 795K | 869K |
| Net Income | -4.1M | -9.2M | -12.3M | -7.9M | -10.5M | -10.1M | -15.9M | -9.1M |
| EPS (Diluted) | -0.033 | -0.075 | -0.10 | -0.066 | -0.089 | -0.088 | -0.14 | -0.083 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | 0.656 | 0.51 | 0.629 | 0.615 | 0.58 | 0.666 | 0.705 | 0.649 |
| General And Administrative Expenses | 23.9M | 24.7M | 25.8M | 26.6M | 28.4M | 29.9M | 31.9M | 33.2M |
| Selling And Marketing Expenses | 14.2M | 14.2M | 16.6M | 13.6M | 15.8M | 18.4M | 20.3M | 15.5M |
| Selling General And Administrative Expenses | 38.1M | 38.9M | 42.4M | 40.1M | 44.2M | 48.2M | 52.2M | 48.7M |
| Other Expenses | -17.1M | 0 | 0 | -10.7M | 0 | 0 | 0 | -383K |
| Cost And Expenses | 46.9M | 63.0M | 56.1M | 57.6M | 64.2M | 64.3M | 63.3M | 66.2M |
| Interest Income | 368K | 0 | 357K | 365K | 462K | 571K | 768K | 879K |
| Interest Expense | 660K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation And Amortization | 815K | 1.6M | 292K | 2.0M | 2.0M | 2.0M | 1.9M | 1.9M |
| Ebitda | 2.6M | -12.3M | -18.4M | -9.9M | -14.6M | -14.3M | -23.8M | -13.4M |
| Ebitdaratio | 0.053 | -0.25 | -0.498 | -0.219 | -0.307 | -0.299 | -0.634 | -0.262 |
| Operating Income Ratio | 0.037 | -0.283 | -0.515 | -0.271 | -0.348 | -0.34 | -0.685 | -0.299 |
| Income Before Tax | -6.1M | -14.0M | -18.7M | -11.9M | -16.1M | -15.7M | -24.9M | -14.4M |
| Income Before Tax Ratio | -0.125 | -0.285 | -0.506 | -0.264 | -0.339 | -0.328 | -0.664 | -0.282 |
| Income Tax Expense | 22K | 22K | 35K | 74K | 28K | 25K | 29K | 38K |
| Net Income Ratio | -0.084 | -0.188 | -0.332 | -0.174 | -0.221 | -0.211 | -0.424 | -0.178 |
| Epsdiluted | -0.033 | -0.075 | -0.10 | -0.066 | -0.089 | -0.088 | -0.14 | -0.083 |
| Weighted Average Shs Out | 124.3M | 123.0M | 121.7M | 120.2M | 118.5M | 116.0M | 113.3M | 109.9M |
| Weighted Average Shs Out Dil | 124.3M | 123.0M | 121.7M | 120.2M | 118.5M | 116.0M | 113.3M | 109.9M |