Nexstar Media Group, Inc. Detailed Financials

Full historical quarterly statements

Metric	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Total Revenue	1.40B	1.29B	1.20B	1.23B	1.23B	1.49B	1.37B	1.27B
Cost of Goods Sold	732.0M	758.0M	752.0M	557.0M	551.0M	558.0M	563.0M	552.0M
Gross Profit	664.0M	531.0M	446.0M	672.0M	683.0M	929.0M	803.0M	717.0M
R&D Expenses	0	0	0	0	0	0	0	0
Operating Expenses	399.0M	275.0M	271.0M	459.0M	463.0M	512.0M	468.0M	477.0M
Operating Income	265.0M	256.0M	175.0M	213.0M	220.0M	417.0M	335.0M	240.0M
Other Income / Gains	-112.0M	-470.0M	-79.0M	-83.0M	-82.0M	-80.0M	-91.0M	-91.0M
Net Income	164.0M	-166.0M	70.0M	97.0M	108.0M	242.0M	187.0M	118.0M
EPS (Diluted)	5.40	-5.63	2.18	3.09	3.41	7.68	5.84	3.59
Reported Currency	USD	USD	USD	USD	USD	USD	USD	USD
Gross Profit Ratio	0.476	0.412	0.372	0.547	0.553	0.625	0.588	0.565
General And Administrative Expenses	0	0	0	0	257.0M	0	278.0M	269.0M
Selling And Marketing Expenses	0	0	0	0	0	0	0	0
Selling General And Administrative Expenses	0	208.0M	270.0M	262.0M	257.0M	270.0M	278.0M	269.0M
Other Expenses	399.0M	67.0M	1.0M	197.0M	206.0M	242.0M	190.0M	208.0M
Cost And Expenses	1.13B	1.03B	1.02B	1.02B	1.01B	1.07B	1.03B	1.03B
Interest Income	0	0	0	0	0	0	0	0
Interest Expense	120.0M	91.0M	94.0M	97.0M	97.0M	104.0M	113.0M	113.0M
Depreciation And Amortization	193.0M	193.0M	562.0M	197.0M	205.0M	220.0M	190.0M	208.0M
Ebitda	466.0M	70.0M	752.0M	424.0M	440.0M	661.0M	547.0M	470.0M
Ebitdaratio	0.334	0.054	0.628	0.345	0.357	0.445	0.40	0.37
Operating Income Ratio	0.19	0.199	0.146	0.173	0.178	0.28	0.245	0.189
Income Before Tax	153.0M	-214.0M	96.0M	130.0M	138.0M	337.0M	244.0M	149.0M
Income Before Tax Ratio	0.11	-0.166	0.08	0.106	0.112	0.227	0.179	0.117
Income Tax Expense	-7.0M	-44.0M	31.0M	39.0M	41.0M	107.0M	64.0M	43.0M
Net Income Ratio	0.117	-0.129	0.058	0.079	0.088	0.163	0.137	0.093
Epsdiluted	5.09	-5.64	2.14	3.06	3.37	7.56	5.76	3.54
Weighted Average Shs Out	30.4M	30.3M	30.4M	30.4M	30.5M	31.0M	32.0M	32.8M
Weighted Average Shs Out Dil	31.2M	30.3M	30.7M	30.7M	30.9M	31.4M	32.4M	33.3M