Progyny, Inc. Detailed Financials

Full historical quarterly statements

Metric	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Total Revenue	328.5M	318.4M	313.3M	332.9M	324.0M	298.4M	286.6M	304.1M
Cost of Goods Sold	245.4M	241.5M	240.5M	253.9M	248.2M	235.0M	227.4M	235.8M
Gross Profit	83.1M	76.9M	72.8M	79.0M	75.8M	63.4M	59.2M	68.3M
R&D Expenses	0	0	0	0	0	0	0	0
Operating Expenses	47.7M	61.7M	51.3M	54.6M	51.6M	47.6M	46.8M	47.6M
Operating Income	35.4M	15.2M	21.5M	24.4M	24.2M	15.8M	12.5M	20.7M
Other Income / Gains	1.5M	2.6M	2.4M	2.7M	2.4M	1.9M	5.5M	4.4M
Net Income	24.2M	12.5M	13.9M	17.1M	15.1M	10.5M	10.4M	16.5M
EPS (Diluted)	0.30	0.15	0.16	0.20	0.18	0.12	0.12	0.18
Reported Currency	USD	USD	USD	USD	USD	USD	USD	USD
Gross Profit Ratio	0.253	0.241	0.232	0.237	0.234	0.213	0.207	0.225
General And Administrative Expenses	30.8M	44.8M	32.3M	36.2M	33.8M	32.0M	30.3M	31.2M
Selling And Marketing Expenses	16.9M	18.0M	17.9M	18.4M	17.8M	15.6M	16.5M	16.4M
Selling General And Administrative Expenses	47.7M	62.8M	50.2M	54.6M	51.6M	47.6M	46.8M	47.6M
Other Expenses	0	-1.1M	1.1M	0	0	0	0	0
Cost And Expenses	293.1M	303.2M	291.8M	308.5M	299.9M	282.6M	274.2M	283.4M
Interest Income	0	0	0	2.7M	2.4M	1.9M	5.5M	816K
Interest Expense	0	0	0	0	0	0	0	0
Depreciation And Amortization	0	1.4M	1.3M	1.2M	1.1M	868K	837K	754K
Ebitda	35.4M	19.2M	25.2M	28.3M	25.3M	16.7M	13.3M	21.4M
Ebitdaratio	0.108	0.06	0.081	0.085	0.078	0.056	0.046	0.071
Operating Income Ratio	0.108	0.048	0.069	0.073	0.075	0.053	0.043	0.068
Income Before Tax	36.9M	17.9M	24.0M	27.1M	26.5M	17.7M	18.0M	25.1M
Income Before Tax Ratio	0.112	0.056	0.076	0.081	0.082	0.059	0.063	0.082
Income Tax Expense	12.7M	5.4M	10.1M	10.0M	11.5M	7.1M	7.5M	8.6M
Net Income Ratio	0.074	0.039	0.044	0.051	0.046	0.035	0.036	0.054
Epsdiluted	0.29	0.14	0.15	0.19	0.17	0.12	0.11	0.17
Weighted Average Shs Out	80.9M	85.2M	86.0M	85.8M	85.5M	91.5M	90.1M	93.9M
Weighted Average Shs Out Dil	84.8M	89.5M	90.2M	89.6M	89.3M	95.4M	93.8M	97.8M