CPI Card Group Inc. Detailed Financials
Full historical quarterly statements
| Metric | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 147.1M | 153.1M | 138.0M | 129.8M | 122.8M | 125.1M | 124.8M | 118.8M |
| Cost of Goods Sold | 103.0M | 104.8M | 97.0M | 89.6M | 82.1M | 82.5M | 80.1M | 76.4M |
| Gross Profit | 44.1M | 48.3M | 41.0M | 40.1M | 40.7M | 42.6M | 44.7M | 42.4M |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 33.1M | 30.0M | 28.0M | 30.7M | 26.6M | 26.7M | 26.9M | 27.5M |
| Operating Income | 11.0M | 18.3M | 13.0M | 9.4M | 14.1M | 15.9M | 17.8M | 14.9M |
| Other Income / Gains | -7.6M | -8.2M | -9.3M | -8.1M | -7.7M | -7.7M | -17.0M | -6.6M |
| Net Income | 2.1M | 7.3M | 2.3M | 518K | 4.8M | 6.8M | 1.3M | 6.0M |
| EPS (Diluted) | 0.18 | 0.64 | 0.20 | 0.046 | 0.42 | 0.61 | 0.12 | 0.54 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | 0.30 | 0.315 | 0.297 | 0.309 | 0.332 | 0.341 | 0.358 | 0.357 |
| General And Administrative Expenses | 33.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling And Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling General And Administrative Expenses | 33.1M | 30.0M | 26.5M | 29.3M | 25.5M | 25.5M | 25.7M | 26.2M |
| Other Expenses | 0 | 0 | 1.5M | 1.4M | 1.1M | 1.2M | 1.2M | 1.3M |
| Cost And Expenses | 136.1M | 134.8M | 124.9M | 120.3M | 108.7M | 109.2M | 107.0M | 103.9M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 7.7M | 8.0M | 8.7M | 8.1M | 7.7M | 7.7M | 13.5M | 6.5M |
| Depreciation And Amortization | 5.4M | 6.6M | 6.1M | 5.5M | 4.2M | 4.2M | 4.2M | 4.0M |
| Ebitda | 16.4M | 25.4M | 18.6M | 14.9M | 18.4M | 20.1M | 18.4M | 19.0M |
| Ebitdaratio | 0.112 | 0.166 | 0.135 | 0.115 | 0.149 | 0.161 | 0.148 | 0.16 |
| Operating Income Ratio | 0.075 | 0.12 | 0.094 | 0.073 | 0.115 | 0.127 | 0.143 | 0.125 |
| Income Before Tax | 3.4M | 10.1M | 3.7M | 1.3M | 6.4M | 8.3M | 819K | 8.3M |
| Income Before Tax Ratio | 0.023 | 0.066 | 0.027 | 0.01 | 0.052 | 0.066 | 0.007 | 0.07 |
| Income Tax Expense | 1.2M | 2.7M | 1.4M | 823K | 1.7M | 1.5M | -474K | 2.3M |
| Net Income Ratio | 0.014 | 0.048 | 0.017 | 0.004 | 0.039 | 0.054 | 0.01 | 0.051 |
| Epsdiluted | 0.17 | 0.62 | 0.19 | 0.043 | 0.40 | 0.57 | 0.11 | 0.51 |
| Weighted Average Shs Out | 11.5M | 11.4M | 11.4M | 11.3M | 11.2M | 11.2M | 11.1M | 11.0M |
| Weighted Average Shs Out Dil | 11.9M | 11.8M | 11.9M | 11.9M | 12.0M | 11.9M | 11.9M | 11.8M |