Prairie Operating Co. Detailed Financials
Full historical quarterly statements
| Metric | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 83.4M | 83.0M | 77.7M | 68.1M | 13.6M | 7.9M | 0 | 0 |
| Cost of Goods Sold | 40.0M | 44.8M | 38.3M | 32.2M | 6.0M | 3.1M | 711.00 | 0 |
| Gross Profit | 43.4M | 38.2M | 39.4M | 35.9M | 7.6M | 4.8M | -711.00 | 0 |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 17.2M | 17.0M | 12.4M | 17.0M | 5.8M | 5.9M | 8.8M | 8.6M |
| Operating Income | 26.3M | 21.3M | 27.0M | 18.9M | 1.8M | -1.1M | -8.8M | -8.6M |
| Other Income / Gains | -217.3M | -1.9M | -25.8M | 16.7M | -4.4M | -10.9M | -2.6M | 55K |
| Net Income | -152.7M | -2.3M | 1.3M | 35.7M | -2.6M | -11.9M | -11.4M | -8.5M |
| EPS (Diluted) | -2.16 | 0.11 | -0.44 | 1.04 | -3.49 | -0.52 | -0.68 | -0.71 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | 0.521 | 0.461 | 0.507 | 0.527 | 0.559 | 0.604 | 0 | 0 |
| General And Administrative Expenses | 16.9M | 16.3M | 12.3M | 16.4M | 5.6M | 5.7M | 8.8M | 8.5M |
| Selling And Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling General And Administrative Expenses | 16.9M | 16.3M | 12.3M | 16.4M | 5.6M | 5.7M | 8.8M | 8.5M |
| Other Expenses | 298K | 647K | 116K | 524K | 293K | 216K | 25K | 57K |
| Cost And Expenses | 57.2M | 61.8M | 50.7M | 49.2M | 11.8M | 9.0M | 8.8M | 8.6M |
| Interest Income | 193K | 378K | 218K | 94K | 70K | 41K | 432K | 55K |
| Interest Expense | 8.2M | 9.0M | 9.0M | 9.1M | 1.4M | 1.1M | 0 | 0 |
| Depreciation And Amortization | 15.8M | 18.6M | 16.0M | 12.2M | 2.1M | 432K | 711.00 | 246K |
| Ebitda | -167.0M | 46.9M | 26.4M | 57.0M | 878K | -10.4M | -11.4M | -8.5M |
| Ebitdaratio | -2.002 | 0.565 | 0.339 | 0.837 | 0.065 | -1.305 | 0 | 0 |
| Operating Income Ratio | 0.315 | 0.256 | 0.348 | 0.278 | 0.129 | -0.136 | 0 | 0 |
| Income Before Tax | -191.1M | 19.4M | 1.3M | 35.7M | -2.6M | -11.9M | -11.4M | -8.5M |
| Income Before Tax Ratio | -2.291 | 0.233 | 0.017 | 0.524 | -0.193 | -1.504 | 0 | 0 |
| Income Tax Expense | -38.4M | 21.7M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio | -1.83 | -0.028 | 0.017 | 0.524 | -0.193 | -1.504 | 0 | 0 |
| Epsdiluted | -2.16 | 0.11 | -0.44 | 0.18 | -3.49 | -0.52 | -0.68 | -0.71 |
| Weighted Average Shs Out | 80.6M | 45.2M | 50.6M | 44.1M | 26.8M | 23.0M | 16.8M | 12.0M |
| Weighted Average Shs Out Dil | 80.59B | 45.23B | 506.2M | 198.4M | 26.8M | 23.0M | 16.8M | 12.0M |