Sirius XM Holdings Inc. Detailed Financials

Full historical quarterly statements

Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue2.09B2.19B2.16B2.14B2.07B2.19B2.17B2.18B
Cost of Goods Sold1.25B1.14B1.15B1.14B1.10B1.14B1.12B1.11B
Gross Profit838.0M1.05B1.01B1.00B964.0M1.05B1.05B1.06B
R&D Expenses69.0M72.0M62.0M56.0M73.0M72.0M68.0M71.0M
Operating Expenses378.0M826.0M517.0M635.0M577.0M545.0M3.96B592.0M
Operating Income460.0M226.0M493.0M365.0M387.0M505.0M-2.90B471.0M
Other Income / Gains-134.0M-91.0M-105.0M-101.0M-118.0M-111.0M-96.0M-41.0M
Net Income245.0M99.0M297.0M205.0M204.0M287.0M-2.46B304.0M
EPS (Diluted)0.730.290.880.610.600.85-7.240.77
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.4010.480.4680.4680.4660.480.4860.488
General And Administrative Expenses122.0M142.0M119.0M166.0M122.0M119.0M138.0M108.0M
Selling And Marketing Expenses187.0M199.0M186.0M185.0M190.0M219.0M217.0M228.0M
Selling General And Administrative Expenses309.0M341.0M305.0M351.0M312.0M338.0M355.0M336.0M
Other Expenses0413.0M150.0M228.0M192.0M135.0M3.53B185.0M
Cost And Expenses1.63B1.97B1.67B1.77B1.68B1.68B5.07B1.71B
Interest Income00000000
Interest Expense112.0M111.0M115.0M116.0M117.0M117.0M124.0M102.0M
Depreciation And Amortization161.0M151.0M152.0M131.0M155.0M134.0M154.0M169.0M
Ebitda621.0M397.0M655.0M511.0M541.0M645.0M-2.72B725.0M
Ebitdaratio0.2970.1810.3030.2390.2620.295-1.2520.333
Operating Income Ratio0.220.1030.2280.1710.1870.231-1.3360.216
Income Before Tax326.0M135.0M388.0M264.0M269.0M394.0M-3.00B430.0M
Income Before Tax Ratio0.1560.0620.180.1230.130.18-1.380.197
Income Tax Expense81.0M36.0M91.0M59.0M65.0M107.0M-39.0M76.0M
Net Income Ratio0.1170.0450.1380.0960.0990.131-1.1310.14
Epsdiluted0.720.280.840.570.590.80-7.240.74
Weighted Average Shs Out336.0M336.0M337.0M338.0M339.0M339.0M339.0M384.8M
Weighted Average Shs Out Dil338.0M356.0M356.0M357.0M357.0M359.0M339.0M385.5M