Smurfit Westrock plc Detailed Financials

Full historical quarterly statements

Metric	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Total Revenue	8.03B	6.70B	7.58B	8.00B	7.94B	7.66B	7.28B	6.89B
Cost of Goods Sold	6.63B	5.60B	6.20B	6.43B	6.42B	6.08B	6.10B	5.47B
Gross Profit	1.40B	1.10B	1.38B	1.57B	1.51B	1.58B	1.17B	1.42B
R&D Expenses	0	0	0	0	0	0	0	0
Operating Expenses	1.09B	834.9M	920.0M	963.0M	963.0M	973.0M	785.8M	1.37B
Operating Income	309.0M	266.7M	462.0M	606.0M	552.0M	604.0M	387.1M	49.4M
Other Income / Gains	-181.0M	-193.7M	-287.0M	-270.0M	-494.0M	-214.0M	-171.8M	-154.5M
Net Income	88.0M	56.5M	97.0M	246.0M	-28.0M	384.0M	140.9M	-134.7M
EPS (Diluted)	0.16	0.13	0.19	0.47	-0.054	0.74	0.31	-0.27
Reported Currency	USD	USD	USD	USD	USD	USD	USD	USD
Gross Profit Ratio	0.174	0.164	0.182	0.196	0.191	0.206	0.161	0.206
General And Administrative Expenses	0	0	0	0	0	0	0	0
Selling And Marketing Expenses	0	0	0	0	0	0	0	0
Selling General And Administrative Expenses	970.0M	834.9M	920.0M	963.0M	963.0M	973.0M	954.7M	916.1M
Other Expenses	120.0M	0	0	0	0	0	-168.9M	450.8M
Cost And Expenses	7.72B	6.43B	7.12B	7.40B	7.39B	7.05B	6.89B	6.84B
Interest Income	0	32.0M	30.0M	27.0M	26.0M	28.0M	29.9M	37.6M
Interest Expense	179.0M	198.0M	233.0M	204.0M	208.0M	195.0M	197.0M	187.1M
Depreciation And Amortization	0	632.5M	675.0M	659.0M	613.0M	603.0M	571.5M	506.5M
Ebitda	307.0M	903.5M	1.08B	1.20B	879.0M	1.19B	789.6M	1.01B
Ebitdaratio	0.038	0.135	0.143	0.15	0.111	0.155	0.109	0.146
Operating Income Ratio	0.038	0.04	0.061	0.076	0.07	0.079	0.053	0.007
Income Before Tax	128.0M	73.0M	175.0M	336.0M	58.0M	390.0M	215.3M	-105.1M
Income Before Tax Ratio	0.016	0.011	0.023	0.042	0.007	0.051	0.03	-0.015
Income Tax Expense	40.0M	18.2M	77.0M	91.0M	84.0M	8.0M	74.3M	29.6M
Net Income Ratio	0.011	0.008	0.013	0.031	-0.004	0.05	0.019	-0.02
Epsdiluted	0.17	0.12	0.18	0.47	-0.054	0.73	0.31	-0.27
Weighted Average Shs Out	523.5M	510.5M	520.9M	522.0M	522.0M	521.0M	453.5M	508.0M
Weighted Average Shs Out Dil	523.5M	538.9M	538.9M	526.0M	522.0M	526.0M	457.5M	508.0M