Smurfit Westrock Plc Detailed Financials

Full historical quarterly statements

Metric	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Total Revenue	6.70B	7.58B	8.00B	7.94B	7.66B	7.28B	6.89B	2.77B
Cost of Goods Sold	5.60B	6.20B	6.43B	6.42B	6.08B	6.10B	5.47B	2.12B
Gross Profit	1.10B	1.38B	1.57B	1.51B	1.58B	1.17B	1.42B	646.9M
R&D Expenses	0	0	0	0	0	0	0	0
Operating Expenses	834.9M	920.0M	963.0M	963.0M	973.0M	785.8M	1.37B	419.1M
Operating Income	266.7M	462.0M	606.0M	552.0M	604.0M	387.1M	49.4M	227.8M
Other Income / Gains	-193.7M	-287.0M	-270.0M	-494.0M	-214.0M	-171.8M	-154.5M	-53.2M
Net Income	56.5M	97.0M	246.0M	-28.0M	384.0M	140.9M	-134.7M	123.2M
EPS (Diluted)	0.13	0.19	0.47	-0.054	0.74	0.31	-0.27	0.48
Reported Currency	USD	USD	USD	USD	USD	USD	USD	EUR
Gross Profit Ratio	0.164	0.182	0.196	0.191	0.206	0.161	0.206	0.233
General And Administrative Expenses	0	0	0	0	0	0	0	0
Selling And Marketing Expenses	0	0	0	0	0	0	0	0
Selling General And Administrative Expenses	834.9M	920.0M	963.0M	963.0M	973.0M	954.7M	916.1M	390.2M
Other Expenses	0	0	0	0	0	-168.9M	450.8M	28.9M
Cost And Expenses	6.43B	7.12B	7.40B	7.39B	7.05B	6.89B	6.84B	2.54B
Interest Income	32.0M	30.0M	27.0M	26.0M	28.0M	29.9M	37.6M	0
Interest Expense	198.0M	233.0M	204.0M	208.0M	195.0M	197.0M	187.1M	30.7M
Depreciation And Amortization	632.5M	675.0M	659.0M	613.0M	603.0M	571.5M	506.5M	149.4M
Ebitda	899.2M	1.14B	1.26B	1.17B	1.21B	789.6M	1.01B	406.1M
Ebitdaratio	0.134	0.15	0.158	0.147	0.158	0.109	0.146	0.147
Operating Income Ratio	0.04	0.061	0.076	0.07	0.079	0.053	0.007	0.082
Income Before Tax	73.0M	175.0M	336.0M	58.0M	390.0M	215.3M	-105.1M	174.6M
Income Before Tax Ratio	0.011	0.023	0.042	0.007	0.051	0.03	-0.015	0.063
Income Tax Expense	18.2M	77.0M	91.0M	84.0M	8.0M	74.3M	29.6M	51.3M
Net Income Ratio	0.008	0.013	0.031	-0.004	0.05	0.019	-0.02	0.044
Epsdiluted	0.12	0.18	0.47	-0.054	0.73	0.31	-0.27	0.48
Weighted Average Shs Out	510.5M	520.9M	522.0M	522.0M	521.0M	453.5M	508.0M	258.8M
Weighted Average Shs Out Dil	538.9M	538.9M	526.0M	522.0M	526.0M	457.5M	508.0M	258.8M