Tempus AI, Inc. Detailed Financials

Full historical quarterly statements

Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue348.1M367.2M334.2M314.6M255.7M200.7M180.9M166.0M
Cost of Goods Sold129.8M37.7M128.3M119.6M100.5M78.6M75.1M90.5M
Gross Profit218.3M329.5M205.9M195.0M155.2M122.1M105.8M75.5M
R&D Expenses45.9M71.9M83.0M76.1M69.3M61.5M58.0M145.9M
Operating Expenses295.7M377.8M265.9M256.8M223.9M172.8M159.5M609.0M
Operating Income-77.3M-48.2M-59.9M-61.8M-68.7M-50.7M-53.6M-533.5M
Other Income / Gains-48.7M-11.9M-19.8M19.1M-45.5M37.8M-22.2M-18.6M
Net Income-125.9M-54.2M-80.0M-42.8M-68.0M-13.0M-75.8M-552.2M
EPS (Diluted)-0.70-0.30-0.46-0.25-0.40-0.08-0.46-3.66
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.6270.8970.6160.620.6070.6080.5850.455
General And Administrative Expenses00000000
Selling And Marketing Expenses00000000
Selling General And Administrative Expenses212.6M208.5M182.8M180.7M154.6M111.3M101.4M463.1M
Other Expenses37.1M97.3M000000
Cost And Expenses425.4M415.4M394.1M376.4M324.4M251.4M234.5M699.5M
Interest Income3.9M5.1M4.6M1.1M1.8M3.5M4.8M1.7M
Interest Expense14.3M99.9M15.4M21.6M18.0M13.4M13.8M13.3M
Depreciation And Amortization26.2M-71.3M27.0M28.0M20.4M9.5M9.4M9.2M
Ebitda-51.1M-120.2M-37.3M9.1M-74.0M12.5M-50.9M-529.7M
Ebitdaratio-0.147-0.327-0.1120.029-0.2890.062-0.281-3.191
Operating Income Ratio-0.222-0.131-0.179-0.196-0.269-0.253-0.296-3.214
Income Before Tax-126.0M-60.2M-79.7M-42.6M-114.2M-12.9M-75.8M-552.1M
Income Before Tax Ratio-0.362-0.164-0.238-0.135-0.447-0.064-0.419-3.327
Income Tax Expense-62K-6.0M276K212K-46.2M122K38K95K
Net Income Ratio-0.362-0.148-0.239-0.136-0.266-0.065-0.419-3.327
Epsdiluted-0.71-0.30-0.46-0.25-0.40-0.08-0.46-3.66
Weighted Average Shs Out178.9M174.3M174.9M173.4M170.5M162.1M165.6M154.2M
Weighted Average Shs Out Dil179.0M174.3M174.9M173.4M170.5M162.1M165.6M154.2M