T-Mobile US, Inc. Detailed Financials

Full historical quarterly statements

Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue23.11B24.33B21.96B21.13B20.89B21.87B20.16B19.77B
Cost of Goods Sold8.83B14.00B11.13B7.38B7.40B8.79B7.03B6.75B
Gross Profit14.28B10.34B10.82B13.76B13.49B13.09B13.13B13.02B
R&D Expenses0278.0M000000
Operating Expenses9.78B6.47B5.96B8.54B8.69B8.50B8.34B8.39B
Operating Income4.50B3.86B4.86B5.21B4.80B4.59B4.80B4.63B
Other Income / Gains-1.16B-1.23B-1.33B-933.0M-962.0M-747.0M-829.0M-862.0M
Net Income2.50B2.10B2.71B3.22B2.95B2.98B3.06B2.92B
EPS (Diluted)2.281.892.422.842.592.582.622.50
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.6180.4250.4930.6510.6460.5980.6510.659
General And Administrative Expenses5.97B5.08B04.53B0000
Selling And Marketing Expenses01.09B0864.0M0000
Selling General And Administrative Expenses5.97B6.17B6.01B5.40B5.49B5.35B5.19B5.14B
Other Expenses3.82B26.0M-54.0M3.15B3.20B3.15B3.15B3.25B
Cost And Expenses18.61B20.47B17.09B15.92B16.09B17.29B15.37B15.14B
Interest Income00000000
Interest Expense1.03B947.0M860.0M922.0M916.0M841.0M836.0M854.0M
Depreciation And Amortization1.15B3.76B3.41B3.15B3.20B3.15B3.15B3.25B
Ebitda4.37B7.62B7.80B8.35B7.95B7.83B7.95B7.87B
Ebitdaratio0.1890.3130.3550.3950.3810.3580.3950.398
Operating Income Ratio0.1950.1590.2210.2470.230.210.2380.234
Income Before Tax3.33B2.63B3.53B4.28B3.84B3.84B3.97B3.77B
Income Before Tax Ratio0.1440.1080.1610.2030.1840.1760.1970.191
Income Tax Expense830.0M532.0M814.0M1.06B885.0M858.0M908.0M843.0M
Net Income Ratio0.1080.0860.1240.1520.1410.1360.1520.148
Epsdiluted2.271.882.412.842.582.562.612.49
Weighted Average Shs Out1.10B1.12B1.12B1.13B1.14B1.17B1.17B1.17B
Weighted Average Shs Out Dil1.10B1.12B1.13B1.13B1.14B1.17B1.17B1.17B