Marriott Vacations Worldwide Corporation Detailed Financials

Full historical quarterly statements

Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue1.26B1.32B812.0M1.25B1.20B1.33B1.30B1.14B
Cost of Goods Sold1.09B1.13B419.0M759.0M719.0M845.0M113.0M710.0M
Gross Profit170.0M194.0M393.0M487.0M481.0M482.0M1.19B430.0M
R&D Expenses00000000
Operating Expenses58.0M60.0M287.0M336.0M333.0M343.0M290.0M315.0M
Operating Income112.0M134.0M106.0M151.0M148.0M139.0M902.0M115.0M
Other Income / Gains-67.0M-630.0M-105.0M-57.0M-46.0M-80.0M-852.0M-67.0M
Net Income22.0M-431.0M-2.0M69.0M56.0M50.0M84.0M37.0M
EPS (Diluted)0.63-12.35-0.0571.981.601.422.371.04
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.1350.1470.4840.3910.4010.3630.9130.377
General And Administrative Expenses64.0M67.0M53.0M61.0M61.0M64.0M62.0M54.0M
Selling And Marketing Expenses242.0M238.0M234.0M237.0M234.0M242.0M228.0M226.0M
Selling General And Administrative Expenses306.0M305.0M287.0M298.0M295.0M306.0M290.0M280.0M
Other Expenses-248.0M-245.0M038.0M38.0M37.0M035.0M
Cost And Expenses1.15B1.19B706.0M1.09B1.05B1.19B403.0M1.02B
Interest Income00000000
Interest Expense44.0M44.0M43.0M42.0M40.0M39.0M40.0M43.0M
Depreciation And Amortization34.0M35.0M38.0M38.0M38.0M37.0M36.0M35.0M
Ebitda123.0M-417.0M39.0M174.0M180.0M135.0M194.0M126.0M
Ebitdaratio0.098-0.3150.0480.140.150.1020.1490.111
Operating Income Ratio0.0890.1010.1310.1210.1230.1050.6910.101
Income Before Tax45.0M-496.0M1.0M94.0M102.0M59.0M50.0M48.0M
Income Before Tax Ratio0.036-0.3750.0010.0750.0850.0440.0380.042
Income Tax Expense23.0M-65.0M3.0M25.0M45.0M10.0M-34.0M10.0M
Net Income Ratio0.018-0.326-0.0020.0550.0470.0380.0640.032
Epsdiluted0.63-12.35-0.0571.771.451.312.120.98
Weighted Average Shs Out34.9M34.9M34.9M34.9M35.1M35.2M35.4M35.4M
Weighted Average Shs Out Dil34.9M34.9M34.9M41.7M42.0M42.1M42.1M42.2M