Victoria's Secret & Co. Detailed Financials

Full historical quarterly statements

Metric2026-05-022026-01-312025-11-012025-08-022025-04-302025-01-312024-11-022024-08-03
Total Revenue1.56B2.27B1.47B1.46B1.35B2.11B1.35B1.42B
Cost of Goods Sold972.6M1.41B936.0M940.0M879.0M1.29B879.0M916.0M
Gross Profit586.9M855.0M536.0M519.0M474.0M813.0M468.0M501.0M
R&D Expenses00000000
Operating Expenses504.9M626.0M555.0M478.0M454.0M545.7M515.0M439.0M
Operating Income82.1M229.0M-19.0M41.0M20.0M268.0M-47.0M62.0M
Other Income / Gains-17.6M-13.6M-18.0M-17.0M-14.0M-24.0M-23.0M-21.0M
Net Income47.7M183.6M-37.0M16.2M-2.0M193.4M-56.0M32.0M
EPS (Diluted)0.562.14-0.460.21-0.0252.33-0.710.41
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.3760.3770.3640.3560.350.3860.3470.354
General And Administrative Expenses00555.0M478.0M454.0M545.0M515.0M439.0M
Selling And Marketing Expenses00000743K00
Selling General And Administrative Expenses504.9M626.0M555.0M478.0M454.0M545.7M515.0M439.0M
Other Expenses000004K00
Cost And Expenses1.48B2.04B1.49B1.42B1.33B1.84B1.39B1.35B
Interest Income00000000
Interest Expense14.9M16.8M18.0M17.8M17.1M20.0M22.0M21.0M
Depreciation And Amortization0060.0M63.0M62.0M66.0M63.0M64.0M
Ebitda82.1M229.0M41.0M105.1M85.0M330.7M15.0M126.0M
Ebitdaratio0.0530.1010.0280.0720.0630.1570.0110.089
Operating Income Ratio0.0530.101-0.0130.0280.0150.127-0.0350.044
Income Before Tax64.5M215.4M-37.0M24.0M6.0M244.0M-70.0M41.0M
Income Before Tax Ratio0.0410.095-0.0250.0160.0040.116-0.0520.029
Income Tax Expense7.5M16.0M-6.0M6.0M3.0M50.0M-15.0M9.0M
Net Income Ratio0.0310.081-0.0250.011-0.0010.092-0.0420.023
Epsdiluted0.562.14-0.460.20-0.0252.33-0.710.40
Weighted Average Shs Out84.8M85.8M81.0M79.0M79.0M79.0M79.0M78.0M
Weighted Average Shs Out Dil84.8M85.8M81.0M82.2M79.0M83.1M79.0M80.0M