Vuzix Corporation Detailed Financials
Full historical quarterly statements
| Metric | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.4M | 2.2M | 1.2M | 1.3M | 1.6M | 1.3M | 1.4M | 1.1M |
| Cost of Goods Sold | 2.2M | 1.9M | 1.6M | 2.1M | 1.7M | 6.0M | 1.6M | 1.2M |
| Gross Profit | -788K | 375K | -411K | -761K | -88K | -4.8M | -260K | -151K |
| R&D Expenses | 2.7M | 4.5M | 2.9M | 2.6M | 2.6M | 2.3M | 2.3M | 2.4M |
| Operating Expenses | 6.4M | 8.7M | 7.1M | 7.1M | 8.7M | 9.1M | 9.0M | 40.6M |
| Operating Income | -7.2M | -8.3M | -7.5M | -7.9M | -8.8M | -13.8M | -9.3M | -40.7M |
| Other Income / Gains | 135K | -338K | 140K | 189K | 137K | 193K | 77K | 118K |
| Net Income | -7.1M | -8.6M | -7.4M | -7.7M | -8.6M | -13.7M | -9.2M | -40.6M |
| EPS (Diluted) | -0.09 | -0.11 | -0.095 | -0.10 | -0.11 | -0.16 | -0.14 | -0.62 |
| Reported Currency | USD | USD | USD | USD | USD | USD | USD | USD |
| Gross Profit Ratio | -0.566 | 0.167 | -0.354 | -0.588 | -0.056 | -3.744 | -0.188 | -0.138 |
| General And Administrative Expenses | 2.1M | 2.3M | 2.6M | 2.8M | 3.8M | 4.8M | 4.3M | 4.3M |
| Selling And Marketing Expenses | 1.6M | 1.4M | 1.1M | 1.4M | 1.5M | 1.9M | 1.8M | 2.2M |
| Selling General And Administrative Expenses | 3.7M | 3.8M | 3.7M | 4.1M | 5.3M | 6.8M | 6.1M | 6.5M |
| Other Expenses | 0 | 359K | 424K | 413K | 749K | 36K | 592K | 31.6M |
| Cost And Expenses | 8.6M | 10.5M | 8.7M | 9.2M | 10.4M | 15.1M | 10.7M | 41.8M |
| Interest Income | 168K | 211K | 157K | 136K | 168K | 138K | 95K | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation And Amortization | 493K | 807K | 933K | 777K | 590K | 623K | 643K | 1.4M |
| Ebitda | -6.7M | -7.5M | -6.4M | -7.0M | -8.2M | -13.1M | -8.5M | -9.2M |
| Ebitdaratio | -4.825 | -3.33 | -5.531 | -5.431 | -5.188 | -10.286 | -6.148 | -8.419 |
| Operating Income Ratio | -5.179 | -3.69 | -6.455 | -6.063 | -5.55 | -10.885 | -6.711 | -37.279 |
| Income Before Tax | -7.1M | -8.6M | -7.4M | -7.7M | -8.6M | -13.7M | -9.2M | -40.6M |
| Income Before Tax Ratio | -5.082 | -3.841 | -6.335 | -5.917 | -5.464 | -10.733 | -6.655 | -37.171 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio | -5.082 | -3.841 | -6.335 | -5.917 | -5.464 | -10.733 | -6.655 | -37.171 |
| Epsdiluted | -0.09 | -0.11 | -0.095 | -0.10 | -0.11 | -0.16 | -0.14 | -0.62 |
| Weighted Average Shs Out | 81.9M | 77.6M | 77.5M | 76.5M | 76.2M | 85.3M | 67.8M | 65.8M |
| Weighted Average Shs Out Dil | 81.9M | 77.6M | 77.5M | 76.5M | 76.2M | 85.3M | 67.8M | 65.8M |