CDW (CDW)

Financial Metrics & Valuation Analysis

Enterprise Valuation (TTM)

Enterprise Value$24.45B
EV / Sales1.07
EV / EBITDA13.19
EV / Operating Cash Flow20.50
EV / Free Cash Flow22.72

Return Metrics (TTM)

Return on Equity (ROE)42.37%
Return on Assets (ROA)6.55%
Return on Invested Capital (ROIC)12.34%
Return on Capital Employed (ROCE)19.09%

Yield Metrics

Earnings Yield5.65%
Free Cash Flow Yield5.70%

Balance Sheet Strength

Net Debt / EBITDA3.00
Current Ratio1.16
Working Capital$1.27B
Tangible Asset Value-$3.23B
Net Current Asset Value-$4.93B

Working Capital Efficiency

Days Sales Outstanding115.30
Days Payables Outstanding92.68
Operating Cycle (Days)131.97
Cash Conversion Cycle39.29

Capital Allocation

CapEx / Revenue0.51%
CapEx / Operating Cash Flow9.78%
R&D / Revenue0.00%
SG&A / Revenue14.28%

Fiscal Year 2025 Ratios

Audited annual results as of 2025-12-31

Margins

Gross Profit Margin21.73%
Operating Margin7.38%
Net Profit Margin4.76%

Solvency

Debt / Equity2.43
Quick Ratio1.10
Cash Ratio0.09

Per Share

Revenue / Share$170.79
FCF / Share$8.29
PE Ratio16.75