DAWN (DAWN)

Financial Metrics & Valuation Analysis

Enterprise Valuation (TTM)

Enterprise Value$2.03B
EV / Sales12.84
EV / EBITDA-19.24
EV / Operating Cash Flow-19.57
EV / Free Cash Flow-18.87

Return Metrics (TTM)

Return on Equity (ROE)-23.43%
Return on Assets (ROA)-21.13%
Return on Invested Capital (ROIC)-28.03%
Return on Capital Employed (ROCE)-28.56%

Yield Metrics

Earnings Yield-4.82%
Free Cash Flow Yield-4.84%

Balance Sheet Strength

Net Debt / EBITDA1.84
Current Ratio8.02
Working Capital$424.58M
Tangible Asset Value$423.14M
Net Current Asset Value$418.43M

Working Capital Efficiency

Days Sales Outstanding61.69
Days Payables Outstanding79.17
Operating Cycle (Days)195.86
Cash Conversion Cycle116.68

Capital Allocation

CapEx / Revenue2.41%
CapEx / Operating Cash Flow-3.68%
R&D / Revenue93.65%
SG&A / Revenue76.23%

Fiscal Year 2025 Ratios

Audited annual results as of 2025-12-31

Margins

Gross Profit Margin89.12%
Operating Margin-80.76%
Net Profit Margin-67.85%

Solvency

Debt / Equity0.01
Quick Ratio7.91
Cash Ratio3.26

Per Share

Revenue / Share$1.53
FCF / Share-$1.01
PE Ratio-8.96