FWRG (FWRG)

Financial Metrics & Valuation Analysis

Enterprise Valuation (TTM)

Enterprise Value$1.80B
EV / Sales1.42
EV / EBITDA16.62
EV / Operating Cash Flow12.83
EV / Free Cash Flow-190.11

Return Metrics (TTM)

Return on Equity (ROE)2.85%
Return on Assets (ROA)0.99%
Return on Invested Capital (ROIC)1.75%
Return on Capital Employed (ROCE)1.85%

Yield Metrics

Earnings Yield2.23%
Free Cash Flow Yield-1.19%

Balance Sheet Strength

Net Debt / EBITDA9.31
Current Ratio0.29
Working Capital-$125.92M
Tangible Asset Value$34.87M
Net Current Asset Value-$1.09B

Working Capital Efficiency

Days Sales Outstanding1.73
Days Payables Outstanding3.43
Operating Cycle (Days)4.24
Cash Conversion Cycle0.81

Capital Allocation

CapEx / Revenue11.78%
CapEx / Operating Cash Flow106.75%
R&D / Revenue0.00%
SG&A / Revenue11.12%

Fiscal Year 2025 Ratios

Audited annual results as of 2025-12-28

Margins

Gross Profit Margin13.04%
Operating Margin2.76%
Net Profit Margin1.59%

Solvency

Debt / Equity1.61
Quick Ratio0.25
Cash Ratio0.13

Per Share

Revenue / Share$20.05
FCF / Share-$0.51
PE Ratio48.22