ICUI (ICUI)

Financial Metrics & Valuation Analysis

Enterprise Valuation (TTM)

Enterprise Value$5.26B
EV / Sales2.44
EV / EBITDA20.04
EV / Operating Cash Flow31.44
EV / Free Cash Flow65.48

Return Metrics (TTM)

Return on Equity (ROE)2.19%
Return on Assets (ROA)1.15%
Return on Invested Capital (ROIC)2.27%
Return on Capital Employed (ROCE)2.29%

Yield Metrics

Earnings Yield1.11%
Free Cash Flow Yield1.91%

Balance Sheet Strength

Net Debt / EBITDA4.01
Current Ratio2.30
Working Capital$671.08M
Tangible Asset Value$27.40M
Net Current Asset Value-$712.85M

Working Capital Efficiency

Days Sales Outstanding34.03
Days Payables Outstanding46.27
Operating Cycle (Days)195.10
Cash Conversion Cycle148.82

Capital Allocation

CapEx / Revenue4.04%
CapEx / Operating Cash Flow51.98%
R&D / Revenue3.96%
SG&A / Revenue28.87%

Fiscal Year 2025 Ratios

Audited annual results as of 2025-12-31

Margins

Gross Profit Margin36.76%
Operating Margin4.80%
Net Profit Margin0.03%

Solvency

Debt / Equity0.66
Quick Ratio1.13
Cash Ratio0.62

Per Share

Revenue / Share$90.50
FCF / Share$3.73
PE Ratio4803.70