LUV (LUV)

Financial Metrics & Valuation Analysis

Enterprise Valuation (TTM)

Enterprise Value$25.10B
EV / Sales0.83
EV / EBITDA9.27
EV / Operating Cash Flow10.62
EV / Free Cash Flow-40.41

Return Metrics (TTM)

Return on Equity (ROE)11.27%
Return on Assets (ROA)2.78%
Return on Invested Capital (ROIC)4.24%
Return on Capital Employed (ROCE)6.18%

Yield Metrics

Earnings Yield3.77%
Free Cash Flow Yield-2.82%

Balance Sheet Strength

Net Debt / EBITDA1.14
Current Ratio0.49
Working Capital-$6.79B
Tangible Asset Value$5.82B
Net Current Asset Value-$16.56B

Working Capital Efficiency

Days Sales Outstanding14.78
Days Payables Outstanding19.65
Operating Cycle (Days)43.34
Cash Conversion Cycle23.69

Capital Allocation

CapEx / Revenue9.93%
CapEx / Operating Cash Flow126.27%
R&D / Revenue0.00%
SG&A / Revenue7.46%

Fiscal Year 2025 Ratios

Audited annual results as of 2025-12-31

Margins

Gross Profit Margin17.44%
Operating Margin1.53%
Net Profit Margin1.57%

Solvency

Debt / Equity0.75
Quick Ratio0.45
Cash Ratio0.26

Per Share

Revenue / Share$51.97
FCF / Share-$1.54
PE Ratio50.40