MSA (MSA)

Financial Metrics & Valuation Analysis

Enterprise Valuation (TTM)

Enterprise Value$7.74B
EV / Sales3.98
EV / EBITDA14.90
EV / Operating Cash Flow19.08
EV / Free Cash Flow29.91

Return Metrics (TTM)

Return on Equity (ROE)23.15%
Return on Assets (ROA)12.07%
Return on Invested Capital (ROIC)14.97%
Return on Capital Employed (ROCE)19.62%

Yield Metrics

Earnings Yield4.25%
Free Cash Flow Yield3.53%

Balance Sheet Strength

Net Debt / EBITDA0.77
Current Ratio3.24
Working Capital$645.94M
Tangible Asset Value$389.88M
Net Current Asset Value-$265.01M

Working Capital Efficiency

Days Sales Outstanding65.24
Days Payables Outstanding44.22
Operating Cycle (Days)190.47
Cash Conversion Cycle146.25

Capital Allocation

CapEx / Revenue2.65%
CapEx / Operating Cash Flow12.71%
R&D / Revenue3.50%
SG&A / Revenue22.09%

Fiscal Year 2025 Ratios

Audited annual results as of 2025-12-31

Margins

Gross Profit Margin46.46%
Operating Margin21.44%
Net Profit Margin14.88%

Solvency

Debt / Equity0.46
Quick Ratio1.82
Cash Ratio0.57

Per Share

Revenue / Share$47.81
FCF / Share$7.53
PE Ratio22.52