NRIM (NRIM)

Financial Metrics & Valuation Analysis

Enterprise Valuation (TTM)

Enterprise Value$510.53M
EV / Sales2.05
EV / EBITDA5.41
EV / Operating Cash Flow2.62
EV / Free Cash Flow2.69

Return Metrics (TTM)

Return on Equity (ROE)20.68%
Return on Assets (ROA)2.01%
Return on Invested Capital (ROIC)2.14%
Return on Capital Employed (ROCE)2.67%

Yield Metrics

Earnings Yield11.64%
Free Cash Flow Yield32.15%

Balance Sheet Strength

Net Debt / EBITDA-0.84
Current Ratio61.92
Working Capital$698.13M
Tangible Asset Value$296.79M
Net Current Asset Value-$2.36B

Working Capital Efficiency

Days Sales Outstanding180.01
Days Payables Outstanding0.00
Operating Cycle (Days)180.01
Cash Conversion Cycle180.01

Capital Allocation

CapEx / Revenue1.99%
CapEx / Operating Cash Flow2.54%
R&D / Revenue0.00%
SG&A / Revenue37.27%

Fiscal Year 2025 Ratios

Audited annual results as of 2025-12-31

Margins

Gross Profit Margin81.42%
Operating Margin35.52%
Net Profit Margin26.64%

Solvency

Debt / Equity0.27
Quick Ratio0.13
Cash Ratio0.05

Per Share

Revenue / Share$10.98
FCF / Share$6.06
PE Ratio9.11