TDUP (TDUP)

Financial Metrics & Valuation Analysis

Enterprise Valuation (TTM)

Enterprise Value$759.05M
EV / Sales2.36
EV / EBITDA-115.09
EV / Operating Cash Flow78.55
EV / Free Cash Flow-244.46

Return Metrics (TTM)

Return on Equity (ROE)-36.11%
Return on Assets (ROA)-12.46%
Return on Invested Capital (ROIC)-18.67%
Return on Capital Employed (ROCE)-19.66%

Yield Metrics

Earnings Yield-2.91%
Free Cash Flow Yield-0.42%

Balance Sheet Strength

Net Debt / EBITDA-2.00
Current Ratio0.95
Working Capital-$3.31M
Tangible Asset Value$48.65M
Net Current Asset Value-$52.60M

Working Capital Efficiency

Days Sales Outstanding4.90
Days Payables Outstanding178.47
Operating Cycle (Days)4.90
Cash Conversion Cycle-173.57

Capital Allocation

CapEx / Revenue3.98%
CapEx / Operating Cash Flow132.13%
R&D / Revenue0.00%
SG&A / Revenue37.09%

Fiscal Year 2025 Ratios

Audited annual results as of 2025-12-31

Margins

Gross Profit Margin79.39%
Operating Margin-6.50%
Net Profit Margin-6.50%

Solvency

Debt / Equity0.88
Quick Ratio0.91
Cash Ratio0.62

Per Share

Revenue / Share$2.55
FCF / Share$0.00
PE Ratio-37.59