TDW (TDW)

Financial Metrics & Valuation Analysis

Enterprise Valuation (TTM)

Enterprise Value$3.83B
EV / Sales2.85
EV / EBITDA8.21
EV / Operating Cash Flow12.28
EV / Free Cash Flow13.61

Return Metrics (TTM)

Return on Equity (ROE)23.78%
Return on Assets (ROA)12.74%
Return on Invested Capital (ROIC)12.96%
Return on Capital Employed (ROCE)13.00%

Yield Metrics

Earnings Yield8.01%
Free Cash Flow Yield7.55%

Balance Sheet Strength

Net Debt / EBITDA0.22
Current Ratio3.33
Working Capital$629.69M
Tangible Asset Value$1.36B
Net Current Asset Value-$77.07M

Working Capital Efficiency

Days Sales Outstanding81.31
Days Payables Outstanding22.35
Operating Cycle (Days)92.59
Cash Conversion Cycle70.24

Capital Allocation

CapEx / Revenue2.26%
CapEx / Operating Cash Flow9.73%
R&D / Revenue0.00%
SG&A / Revenue9.71%

Fiscal Year 2025 Ratios

Audited annual results as of 2025-12-31

Margins

Gross Profit Margin30.78%
Operating Margin21.45%
Net Profit Margin24.74%

Solvency

Debt / Equity0.50
Quick Ratio2.78
Cash Ratio1.84

Per Share

Revenue / Share$27.03
FCF / Share$7.06
PE Ratio7.55