TMUS (TMUS)

Financial Metrics & Valuation Analysis

Enterprise Valuation (TTM)

Enterprise Value$298.44B
EV / Sales3.24
EV / EBITDA10.54
EV / Operating Cash Flow10.35
EV / Free Cash Flow18.85

Return Metrics (TTM)

Return on Equity (ROE)18.22%
Return on Assets (ROA)4.94%
Return on Invested Capital (ROIC)7.11%
Return on Capital Employed (ROCE)9.85%

Yield Metrics

Earnings Yield5.65%
Free Cash Flow Yield8.55%

Balance Sheet Strength

Net Debt / EBITDA4.00
Current Ratio0.92
Working Capital-$1.78B
Tangible Asset Value-$58.88B
Net Current Asset Value-$135.52B

Working Capital Efficiency

Days Sales Outstanding39.44
Days Payables Outstanding76.27
Operating Cycle (Days)58.49
Cash Conversion Cycle-17.78

Capital Allocation

CapEx / Revenue14.10%
CapEx / Operating Cash Flow45.09%
R&D / Revenue0.30%
SG&A / Revenue26.02%

Fiscal Year 2025 Ratios

Audited annual results as of 2025-12-31

Margins

Gross Profit Margin47.64%
Operating Margin21.23%
Net Profit Margin12.45%

Solvency

Debt / Equity2.07
Quick Ratio0.90
Cash Ratio0.23

Per Share

Revenue / Share$78.29
FCF / Share$15.95
PE Ratio20.82