Dropbox, Inc.

Dropbox, Inc. (DBX) Market Cap

Dropbox, Inc. has a market capitalization of $6.87B.

Price: $26.98

-0.67 (-2.42%)

Market Cap: 6.87B

NASDAQ · time unavailable

CEO: Andrew W. Houston

Sector: Technology

Industry: Software - Infrastructure

IPO Date: 2018-03-23

Website: https://www.dropbox.com

Dropbox, Inc. (DBX) - Company Information

Market Cap: 6.87B|Sector: Technology

Company Profile

Dropbox, Inc. provides a content collaboration platform worldwide. Its platform allows individuals, families, teams, and organizations to collaborate and sign up for free through its website or app, as well as upgrade to a paid subscription plan for premium features. As of December 31, 2021, the company had approximately 700 million registered users. It serves customers in professional services, technology, media, education, industrial, consumer and retail, and financial services industries. The company was formerly known as Evenflow, Inc. and changed its name to Dropbox, Inc. in October 2009. Dropbox, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.

Analyst Sentiment

52%
Hold

From 16 Active Polls

1Y Forecast: $26.50

▼ -1.8% Potential Upside

Consensus Target Metrics

Low Bound

$23

Median

$27

High Bound

$30

Average

$27

Price & Moving Averages

Loading chart...

🎯 Wall Street Analyst Intelligence Report

1-Year structural target targets, chart projections, and sentiment maps.

Average 1Y Target
$26.50
▼ -1.78% Upside
Low Target
$23.00
-15% Risk
Median Target
$26.50
-2% Mid
High Target
$30.00
11% Max
Consensus
Buy
6 / 16 Buys

Consensus Trend Projection

Trailing closures vs. 12-month metrics map.

Analyst Vote Distribution

Aggregate institutional coverage sentiment weights.

📊 Historical Valuation Multiples

Real-time Trailing Twelve Month (TTM) momentum side-by-side with discrete quarterly metrics.

Fiscal QuarterTTMQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Period EndingTrailing 12MMar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Market Cap ($M)6,8675,3446,9617,9577,7917,7549,0577,9987,264
Enterprise Value ($M)7,0835,56010,01310,48110,0989,82110,7259,5038,755
Price to Earnings Ratio (P/E)13.4311.6716.0116.0715.5112.9022.0318.7416.43
Price/Earnings-to-Growth Ratio (PEG)56.4311.5696.8729.3127.6532.42
Price to Sales Ratio (P/S)2.728.4910.9412.5412.4512.4114.0712.5211.45
Price to Book Ratio (P/B)-3.15-2.66-3.87-5.20-5.97-7.21-12.04-14.65-19.56
Price to Free Cash Flow Ratio (P/FCF)7.0026.2930.9527.0930.0950.5843.0329.6132.33
Enterprise Value to Sales (EV/Sales)8.8315.7416.5216.1415.7216.6614.8813.80
Enterprise Value to EBITDA (EV/EBITDA)8.2526.2546.3848.2847.1841.8184.9958.2754.92
Debt to Equity Ratio0.25-0.71-2.19-2.13-2.33-2.80-3.98-3.70-5.40

DBX Growth Runway Model

Standard long term linear growth fade

Multi-Stage Discounted Cash Flow Sandbox

Market Price$26.98
Intrinsic Value$107.01
Market Alignment
Undervalued by 296.6%relative to calculated intrinsic value
9.00%
Exp: 9%9%
i

Growth runway slowdown

This value provides a time window for the growth rate to decline beyond Stage 1 toward the terminal rate. Longer windows are most useful for companies with high growth starting conditions or strong competitive advantages. This option stretches out the growth rate slowdown across 5, 10, or 15-year steps. A high-growth starting condition (exceeding a 25% initial growth rate) automatically applies a curve decay to simulate realistic, rapid market saturation.
i

Terminal growth rate

With long-term inflation between 3-5%, revenue must grow by that baseline to maintain flat real-world market share. This value sets the permanent terminal growth rate to factor into the valuation beyond the growth slowdown runway toward maturity.

3-Stage Financial Runway Horizon

🧠 Perpetuity Horizon Engine (Stage 3: Post-2035)

Terminal FCF Base$2.05B
Perpetuity TV Value$38.55B
Discounted TV (PV)$16.28B
TV Weighting %62.8%
⚠️
Financial Model Disclaimer & Risk Disclosure: This interactive scenario simulator is an educational sandbox provided strictly for informational and analytical research purposes. Core historical financial statements and consensus estimates are sourced directly via Financial Modeling Prep (FMP). All downstream outputs are entirely deterministic, hypothetical projections generated by combining automated mathematical formulas (including linear interpolation and Gaussian bell-curve decay models) with user-selected variables and third-party financial data inputs. Users assume all liability for trading decisions executed based on these sandbox calculations.

📘 Full Research Report

ℹ️

AI-Generated Research: This report is for informational purposes only.

📘 DROPBOX INC CLASS A (DBX) — Investment Overview

🧩 Business Model Overview

Dropbox provides cloud storage and collaboration services that connect documents, teams, and devices. Customers upload data to Dropbox’s infrastructure, access it through desktop and mobile clients, and manage workflows via sharing, permissions, and link-based collaboration. For businesses, Dropbox expands from storage into managed workspaces (admin controls, compliance tooling) and collaboration capabilities (team sharing, file versioning, and integrations). The economics are driven by recurring subscription plans, with usage-dependent elements (e.g., storage consumption and compute-assisted features) shaping margin outcomes.

💰 Revenue Streams & Monetisation Model

Revenue is primarily subscription-based, sold across consumer, prosumer, and business tiers. Monetisation typically follows three layers:

  • Recurring subscription revenue (monthly/annual plans) across personal and team offerings, forming the base of the revenue model.
  • Business and enterprise add-ons that increase average revenue per user through higher storage allowances, enhanced security controls, and admin/compliance features.
  • Usage and feature-driven monetisation, where storage consumption and collaboration/security capabilities influence upgrade propensity and retention.

Margin drivers center on the relationship between customer value (retention and expansion) and the cost to store and serve data. Operating leverage depends on stabilizing storage-related costs, improving product efficiency, and sustaining durable customer economics (net retention and churn discipline).

🧠 Competitive Advantages & Market Positioning

Dropbox competes in a crowded cloud content and collaboration market dominated by ecosystem platforms. Its core defensible position is primarily Switching Costs / Data Gravity, supported by workflow embedding and administrative controls that reduce the likelihood of customer migration.

  • High Switching Costs (Data Gravity): Once customers centralize files, permissions, and versions in Dropbox, migrating to another provider creates operational risk, compatibility issues, and collaboration disruption. The larger the organizational “data footprint,” the higher the cost—time and effort—to re-platform.
  • Workflow and Admin Tooling Stickiness: Business customers often adopt Dropbox to simplify sharing governance, user provisioning, and compliance-oriented controls. These features become embedded in IT processes, strengthening retention.
  • Product Breadth in Collaboration: Dropbox’s positioning emphasizes practical file access, sharing, and team collaboration across devices, helping it remain relevant beyond raw storage.

Competitive benchmarking:

  • Microsoft (OneDrive/SharePoint within Microsoft 365): Microsoft leverages a deep productivity suite distribution channel and integration into enterprise workflows.
  • Google (Google Drive/Workspace): Google benefits from strong bundling economics and widespread adoption of Workspace.
  • Box (Box for business content management): Box targets enterprise content and workflow management with a stronger emphasis on governance and structured content use cases.

Dropbox’s focus tends to emphasize cross-device file access and collaboration with a clear upgrade path for teams, positioning it as an independent cloud content hub. Against Microsoft and Google ecosystems, Dropbox’s differentiation relies more on reducing migration friction for existing users and expanding from storage into governance and business collaboration. Against Box, Dropbox competes on ease of adoption and breadth of collaboration use cases, while seeking to maintain retention through switching-cost economics.

🚀 Multi-Year Growth Drivers

The growth outlook is tied to durable, industry-wide trends that expand the need for secure cloud storage and collaboration:

  • Ongoing digitization of work: Organizations and individuals continue migrating documents and collaboration to cloud-based systems, increasing the addressable base for subscription cloud storage.
  • Distributed teams and hybrid work: Collaboration across locations and devices sustains demand for reliable access control, sharing, and auditability.
  • Security, compliance, and governance requirements: Businesses tend to upgrade when requirements for admin controls, permissions management, and policy enforcement become mandatory.
  • Expansion within the account: The practical “land and expand” model—starting with storage and then moving into business tooling—can drive revenue growth if retention remains strong and upsell execution is disciplined.
  • Integration and workflow embedding: Broad integration across productivity ecosystems and business tools supports utilization depth, reinforcing data gravity.

⚠ Risk Factors to Monitor

  • Platform bundling and pricing pressure: Large productivity suites can bundle storage and collaboration into broader packages, compressing willingness to pay for standalone offerings.
  • Security and availability risks: Any material security incident or service disruption can impair retention and increase cost to remediate and to reassure customers.
  • Competitive feature parity: Hyperscalers and incumbents can replicate core storage and sharing features, making differentiation depend more on execution quality and enterprise governance depth.
  • Storage and compute cost dynamics: Margin outcomes depend on the cost to store, index, and serve data efficiently as usage scales.
  • Regulatory and data residency constraints: Privacy, retention, and cross-border data rules can increase operational complexity and may require additional infrastructure and controls.

📊 Valuation & Market View

The market generally values cloud software businesses on recurring revenue durability and cash generation potential, often emphasizing metrics such as revenue growth, customer retention (including churn and expansion), gross margin trajectory, and operating expense discipline. For subscription-centric models, investors commonly anchor to EV/ARR, EV/Revenue, and EV/EBITDA frameworks rather than one-off transaction accounting. The principal valuation drivers typically include:

  • Retention and net revenue retention (signals switching-cost strength and product stickiness).
  • Gross margin sustainability (reflects cost-to-serve efficiency and storage economics).
  • Operating leverage (scaling infrastructure and go-to-market without proportional cost growth).
  • Free cash flow conversion (reflects discipline in working capital and capital intensity).

🔍 Investment Takeaway

Dropbox’s long-term investment case rests on durable customer stickiness driven by data gravity and switching costs, supported by governance and collaboration capabilities that embed into business workflows. While competition is intense—especially from Microsoft and Google ecosystem bundles—Dropbox can sustain a defensible position if it maintains retention, expands business adoption, and manages storage and cost-to-serve economics. The key is whether the company can convert usage into durable, monetizable value without sacrificing margin quality.


⚠ AI-generated — informational only. Validate using filings before investing.

📰 Market News & Coverage

15 Stories Available

Real-time institutional reporting and market updates for DBX.

zacks.com2026-06-08

Dropbox (DBX) is a Top-Ranked Value Stock: Should You Buy?

The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage.

zacks.com2026-06-02

Why Dropbox (DBX) is a Top Growth Stock for the Long-Term

Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores.

gurufocus.com2026-06-01

Dropbox Completes New Senior Secured Revolving Credit Facility; Announces $900M Stock Repurchase Program

Dropbox, Inc. (“Dropbox” or the “Company”) (Nasdaq: DBX) today announced entry into a senior secured revolving credit facility with JPMorgan Chase Bank

businesswire.com2026-06-01

Dropbox Completes New Senior Secured Revolving Credit Facility; Announces $900M Stock Repurchase Program

SAN FRANCISCO--(BUSINESS WIRE)--Dropbox, Inc. (“Dropbox” or the “Company”) (Nasdaq: DBX) today announced entry into a senior secured revolving credit facility with JPMorgan Chase Bank, N.A., as Administrative Agent, Collateral Agent, Joint Lead Arranger and Bookrunner Citizens Bank, N.A., Goldman Sachs Bank USA and RBC Capital Markets, each as Joint Lead Arranger, the Lenders and Issuing Banks party thereto, and the other parties party thereto, providing the Company with up to $400 million in b.

247wallst.com2026-06-01

After Caesars Deal, These 4 Struggling Companies Look Ripe for Acquisition

The Caesars deal just put a clock on the rest of corporate America. On May 28, 2026, Caesars Entertainment (NASDAQ: CZR | CZR Price Prediction) announced a definitive agreement

zacks.com2026-05-29

Are Investors Undervaluing Dropbox (DBX) Right Now?

Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks.

zacks.com2026-05-27

Here's Why Dropbox (DBX) is a Strong Momentum Stock

The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage.

businessinsider.com2026-05-26

Read the Dropbox memos about CEO Drew Houston's plan to train his replacement and step down

Dropbox CEO Drew Houston plans to step down as CEO after 19 years in the role. Houston named Ashraf Alkarmi as his co-CEO and eventual successor in a memo to employees on Tuesday.

fastcompany.com2026-05-26

Here's how Dropbox stock is reacting after CEO Drew Houston announces departure

Apple's Tim Cook isn't the only well-known tech CEO stepping away from the chief executive role this year. Now, Dropbox, Inc. (Nasdaq: DBX) founder and CEO Drew Houston has announced he, too, is departing the company he is synonymous with.

reuters.com2026-05-26

Dropbox CEO Andrew Houston to step down, insider Ashraf Alkarmi named successor

Dropbox said on Tuesday that CEO and co-founder Andrew Houston will step down after a transition period, ​promoting insider Ashraf Alkarmi to co-CEO ahead of ‌his succession as the sole chief executive.

wsj.com2026-05-26

DropBox CEO to Step Down After 19 Years

Dropbox Chief Executive Andrew Houston will step down from his role after 19 years at the head of the company and become executive chairman.

cnbc.com2026-05-26

Dropbox CEO Drew Houston to step down after 19 years at helm of cloud storage pioneer

Dropbox CEO Drew Houston, who founded the cloud storage company when he was 24, plans to step down and assume the role of executive chairman. Ashraf Alkarmi is being promoted from product chief to co-CEO, serving for a time alongside Houston before eventually taking the job on his own.

zacks.com2026-05-20

Here's Why Dropbox (DBX) is a Strong Value Stock

Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores.

gurufocus.com2026-05-18

Dropbox Inc (DBX) Shares Surge 4.3% -- What GF Score of 71 Tells Investors

On May 18, 2026, Dropbox Inc (DBX) shares rose 4.3% to a current price of $27.98. The stock has seen a 52-week range between $21.70 and $32.40, reflecting the v

techxplore.com2026-05-14

In an era when workers are returning to offices, here's how Dropbox is making remote jobs work

Many companies ended remote work arrangements that began during the coronavirus pandemic despite resistance from employees who grew accustomed to working from home.

📊 AI Financial Analysis

Powered by StockMarketInfo
Earnings Data: Q Ending 2026-03-31

"DBX reported Q1’26 revenue of $629.5M, up 0.8% QoQ (vs. $636.2M in Q4’25) and up 0.8% YoY (vs. $624.7M in Q1’25). Net income was $114.5M, down 5.4% QoQ (vs. $108.7M in Q4’25 actually increased—so net income rose $5.8M QoQ; calculated QoQ change is +5.3%) and down 23.8% YoY (vs. $150.3M in Q1’25). Diluted EPS was $0.48, vs. $0.43 in Q4’25 (+11.6% QoQ) and vs. $0.51 in Q1’25 (-5.9% YoY). Profitability softened from the YoY perspective: net margin declined to 18.2% (vs. 24.1% in Q1’25), while gross margin slipped slightly to 79.7%. QoQ, net margin improved (17.1% in Q4’25 to 18.2% in Q1’26). Operating income increased in the quarter (to $172.8M), but the YoY comparison shows materially higher costs/taxes flowing through vs. Q1’25. Cash generation remained solid: operating cash flow was $204.5M and free cash flow was $203.3M. Shareholder returns in the quarter were driven by buybacks (repurchased ~$366.8M shares) with no dividends. Balance sheet resilience is mixed: total assets rose to $3.03B, but equity remains negative (about -$2.01B), and net debt increased to $2.17B. Total shareholder returns appear weaker near term given the stock’s -9.5% 1Y change and no indicated dividend yield."

Revenue Growth

Neutral

Revenue was $629.5M in Q1’26, roughly flat QoQ (+0.8%) and up slightly YoY (+0.8%), indicating low growth momentum.

Profitability

Neutral

Net income fell YoY (114.5M vs. 150.3M; ~-23.8%), with net margin contracting to 18.2% from 24.1%. QoQ net margin improved (17.1% to 18.2%), but YoY profitability is weaker.

Cash Flow Quality

Positive

Operating cash flow was $204.5M and free cash flow $203.3M, supporting buybacks. No dividends paid.

Leverage & Balance Sheet

Neutral

Equity remains negative (about -$2.01B) and leverage is elevated with net debt of ~$2.17B. Total assets increased modestly to ~$3.03B.

Shareholder Returns

Fair

Capital returned via buybacks (~$366.8M in Q1’26). However, stock performance over 1Y is negative (-9.54%) and dividend yield is 0.

Analyst Sentiment & Valuation

Fair

Price targets imply upside vs. the ~$24.27 price (consensus target ~$26.5), but the valuation context is tempered by recent earnings deterioration.

Disclaimer:This analysis is AI-generated for informational purposes only. Accuracy is not guaranteed and this does not constitute financial advice.

Fundamentals Overview

Loading fundamentals overview...

DBX exited Q1 2026 with solid top-line and profitability execution despite ongoing margin pressure from AI/data-center scaling. Revenue was +80 bps YoY (+200 bps excluding FormSwift), and operating margin of 40.1% beat the 38% guidance despite a ~160 bp YoY decline from higher infrastructure and continued R&D investment. Gross margin fell 180 bps YoY to 81.1%, reflecting Dash in Dropbox expansion costs and depreciation from a hardware refresh. The quality of results improved: paying users rose sequentially by ~14,000 (after prior expectation of decline), driven by retention and individuals gross adds. Cash flow strengthened materially, with unlevered FCF of $236M (+69% YoY) and a 38% unlevered FCF margin. Management raised full-year revenue by $12M and increased non-GAAP operating margin guidance by 50 bps to 39.5%–40%, while cautioning near-term gross margin variability tied to the rollout pace and adoption of Dash-in-Dropbox.

AI IconGrowth Catalysts

  • Dash in Dropbox rollout expanded; >30% of weekly engaged users used AI features again in the following week and >50% of monthly engaged users used them again in the following month
  • Individuals retention interventions (mobile prompt improvements, loss-aversion messaging, targeted price promotions for recently canceled customers) drove mobile churn down mid-single-digit percentage points
  • Basic-to-upgrade monetization: targeted promotions for additional storage improved conversion by 50% among users nearing/exceeding storage limits
  • Teams funnel improvements: pricing/packaging simplification, unified checkout, credit card trials, and improved onboarding/activation
  • Dash expansion impacts scalability/reliability efforts for core FSS (sync/uploads reliability, performance, scalability) and AI-powered media collaboration tools

Business Development

  • Dropbox Protect positioned as an AI-driven data security/governance solution resonating with IT and security buyers (no named external partners/customers disclosed)

AI IconFinancial Highlights

  • Revenue +80 bps YoY to $629M; excluding FormSwift revenue +200 bps YoY
  • FormSwift acted as a 120 bps headwind to revenue growth in Q1
  • Gross margin 81.1%, down 180 bps YoY due to higher infrastructure costs for Dash in Dropbox expansion and increased depreciation from hardware refresh cycle
  • Operating margin 40.1%, down ~160 bps YoY; ahead of guidance at 38%, benefited vs guidance from timing savings and higher revenue/lower services spend
  • EPS (diluted) $0.76 vs $0.70 prior-year quarter
  • Unlevered free cash flow $236M, +69% YoY; unlevered free cash flow margin 38%
  • Total ARR $2.56B, +30 bps YoY; excluding FormSwift ARR +130 bps YoY; constant-currency core ARR roughly flat
  • Paying users: 18.09M; sequential increase of ~14,000 despite prior expectation of a Q1 decline

AI IconCapital Funding

  • Share repurchase: ~14.3M shares for ~$367M in Q1; ~$800M remaining under existing repurchase authorization
  • Borrowing/debt: drew down $700M to repay March 2026 convertible notes
  • Cash and short-term investments: $1.29B end of quarter
  • CapEx: $1M in Q1; finance leases added $12M for data center equipment

AI IconStrategy & Ops

  • Phased rollout of Dash in Dropbox across Teams customer base throughout 2026; management prioritizes integrating Dash learnings/AI features into existing Dropbox surfaces rather than standalone surfaces
  • Core FSS upgrades: strengthened sync/uploads reliability, performance, and scalability; simplified/intuitive experience across desktop/web/mobile
  • AI infrastructure: context engine (proprietary AI infrastructure gathering context across content and apps and connecting to leading AI models)
  • Protection story: Dropbox Protect tied to indexing/context engine for governance/security posture improvements

AI IconMarket Outlook

  • Q2 2026 revenue guidance: $624M–$627M total; $615M–$618M constant currency; non-GAAP operating margin ~38.5%; diluted weighted average shares 226M–231M
  • Full-year 2026 revenue guidance raised by $12M: $2.497B–$2.512B total (from $2.485B prior range); constant currency $2.47B–$2.485B
  • Full-year 2026 gross margin: 81.5%–82%
  • Full-year 2026 non-GAAP operating margin raised by 50 bps to 39.5%–40% (from 39% baseline)
  • Full-year 2026 unlevered free cash flow: at or above $1.055B
  • CapEx guidance: $20M–$25M; finance lease additions ~4% of revenue
  • Paying users: now expects full-year paying user trends modestly better than prior and slightly positive overall
  • ARPU: expects modest sequential declines driven by FormSwift wind-down, lower FX tailwinds, and Simple plan mix (lower price)

AI IconRisks & Headwinds

  • Near-term gross margin pressure expected as Dash in Dropbox scales and expands across more of Teams base (partially offset by infrastructure efficiencies)
  • Near-term cost impact depends on pace of Dash rollout, customer adoption, and timing of optimization work leading to quarter-to-quarter gross margin variability
  • FormSwift remains a recurring headwind: 120 bps headwind to Q1 revenue growth and 100 bps headwind to ARR in Q1

Q&A: Analyst Interest

  • Topic: Dash adoption—how much is within Core vs a standalone Dash base. Management: Dash distribution is primarily via deep integration into core Dropbox surfaces because the “home field advantage” is the ~18M subscriber base; rollout targets a larger percentage of Teams space, while standalone expansion helps non-Dropbox users via Google Docs, Slack, and Salesforce integrations.
  • Topic: What drives the raised paying-user and guide numbers—does Dash contribute yet? Management: Ross said the Q1 beat came from exceeding net new paying user expectations and revising upward the full-year assumption to “modestly grow” net new paying users. The drivers are mostly individuals and Teams, with limited inclusion of Dash since it’s early and focused on Dash-in-Dropbox engagement.
  • Topic: Dash positioning versus other AI ecosystems (e.g., Microsoft Copilot) and product packaging rationale. Management: Dash is framed as a natural extension of Dropbox for existing users, platform-agnostic (not siloed to one vendor ecosystem), and differentiated by content-forward multimodal semantic search across Dropbox media; it emphasizes workflow support for finding/organizing/sharing/protecting content.

Sentiment: POSITIVE

Note: This summary was synthesized by AI from the DBX Q1 2026 earnings transcript. Financial data is complex; please verify all metrics against official SEC filings before making investment decisions.

📋 Official Regulatory 10-K / 10-Q SEC Filings

Direct authenticated documentation links to audited SEC database reports for DBX.

SEC EDGAR Live Feed
No recent 10-K available.
No recent 10-Q available.
Loading financial data and tables...
📁

SEC Filings (DBX)

© 2026 Stock Market Info — Dropbox, Inc. (DBX) Financial Profile