LivaNova PLC

LivaNova PLC (LIVN) Market Cap

LivaNova PLC has a market capitalization of .

No quote data available.

CEO: Vladimir A. Makatsaria

Sector: Healthcare

Industry: Medical - Devices

IPO Date: 2015-10-19

Website: https://www.livanova.com

LivaNova PLC (LIVN) - Company Information

Market Cap: -|Sector: Healthcare

Company Profile

LivaNova PLC is a global medical technology company dedicated to developing, manufacturing, and marketing a variety of therapeutic solutions. The company operates through three key segments. Its Cardiopulmonary division provides essential products for heart-lung procedures, such as oxygenators, heart-lung machines, and various perfusion systems. The Neuromodulation segment is known for its VNS Therapy System, an implantable device that delivers vagus nerve stimulation to treat drug-resistant epilepsy, difficult-to-treat depression, and obstructive sleep apnea. This segment is also advancing the VITARIA System, which employs VNS for heart failure, through clinical development. The Advanced Circulatory Support segment offers temporary life support solutions, including both cardiopulmonary and respiratory support technologies. LivaNova serves a wide range of medical professionals, including perfusionists, neurologists, neurosurgeons, and other physicians, as well as hospitals and healthcare providers. The company's products are distributed globally through both its direct sales force and independent distributors. Additionally, LivaNova has a research collaboration with Verily aimed at discovering clinical biomarkers for depression. Founded in 1987, the company is headquartered in London, United Kingdom.

Analyst Sentiment

73%
Strong Buy

From 11 Active Polls

1Y Forecast: $84.83

▲ +0.0% Potential Upside

Consensus Target Metrics

Low Bound

$76

Median

$83

High Bound

$95

Average

$85

Price & Moving Averages

Loading chart...

🎯 Wall Street Analyst Intelligence Report

1-Year structural target targets, chart projections, and sentiment maps.

Average 1Y Target
$84.83
▲ +5.85% Upside
Low Target
$76.00
-5% Risk
Median Target
$83.00
4% Mid
High Target
$95.00
19% Max

Consensus Trend Projection

Trailing closures vs. 12-month metrics map.

Analyst Vote Distribution

Aggregate institutional coverage sentiment weights.

Sentiment volume allocation data unavailable.

Historical valuation matrix unavailable.

📘 Full Research Report

ℹ️

AI-Generated Research: This report is for informational purposes only.

📘 LIVANOVA PLC (LIVN) — Investment Overview

🧩 Business Model Overview

LivaNova is a medical technology company with a focus on two therapy areas: (1) cardiac surgery and (2) neuromodulation (notably vagus nerve stimulation). The business model centers on placing engineered products into clinical workflows and then supporting those platforms over time with follow-on therapy components, service, and aftermarket supplies. In both therapy areas, value creation depends on adoption within hospitals and specialist practices, continued patient treatment, and the long-lived nature of implanted therapies.

The “how it works” dynamic typically follows a two-stage pattern: initial device adoption (implant or procedure) followed by ongoing replacement/consumable usage, service, and continued therapy administration—creating durable demand characteristics relative to purely transactional device categories.

💰 Revenue Streams & Monetisation Model

Revenue is generated through a combination of:

  • Installed-base monetisation: implanted neuromodulation devices and associated therapy components over a multi-year patient horizon.
  • Procedure-linked sales: products used in surgical pathways for cardiac procedures, supported by disposables and system-related offerings.
  • Service and support: maintenance, technical service, and related offerings that attach to equipment and installed platforms.

Margin structure is driven by the mix between higher value aftermarket components/service versus more cyclical procedure hardware. Over the cycle, gross margin tends to be influenced by product mix (therapy components versus surgical systems), manufacturing efficiency, and pricing discipline. Operating margin is influenced by regulatory/compliance costs, commercial execution, and the stability of the installed base that supports more predictable aftermarket revenue.

🧠 Competitive Advantages & Market Positioning

LivaNova’s moats are primarily structural and tied to clinical adoption and long-duration therapy relationships rather than broad product commoditisation. Key advantages include:

  • Switching costs (patient + clinician + workflow): Once a neuromodulation therapy platform is established, switching is constrained by clinical fit, re-programming needs, training and operational familiarity within specialist centers, and regulatory steps for alternative products.
  • Regulatory and evidence barriers: Medical device adoption relies on clinical evidence, approvals, and ongoing compliance—creating a meaningful barrier to entry and slowing competitive substitution.
  • Installed-base economics: The neuromodulation installed base supports ongoing demand for related components and follow-on therapy needs, improving revenue durability versus one-time capital purchases.

COMPETITIVE BENCHMARKING

Primary competitors span multiple relevant segments:

  • Medtronic (broad medical technology portfolio with neuromodulation capabilities): competes with scale advantages and cross-therapy hospital relationships, while LivaNova’s positioning is more focused on specific therapy platforms.
  • Abbott (cardiac rhythm/structural and broader cardiology ecosystem): benefits from breadth and integrated cardiology offerings, while LivaNova’s cardiac surgery exposure is more procedure-centric and therapy-system focused.
  • Getinge (hospital and surgical equipment, including cardiopulmonary and surgical workflows): competes more directly in equipment and perioperative platforms, while LivaNova differentiates through therapy-focused installed-base monetisation in neuromodulation.

Overall, LivaNova’s industry focus is narrower and more therapy-embedded than broad diversified peers, which can support stronger patient-therapy continuity but also concentrates exposure to specific procedure and reimbursement dynamics.

🚀 Multi-Year Growth Drivers

  • Installed-base longevity and therapy penetration: Growth often comes from incremental patient starts, improved utilization in established centers, and continued therapy component replacement cycles.
  • Specialist-center depth: Neuromodulation adoption tends to be clustered in specialist practices; deeper relationships can sustain share against less specialized competitors.
  • Procedure ecosystem expansion: Cardiac surgery volumes track broader healthcare spend, while system adoption can benefit from hospitals standardizing on reliable platforms that reduce variability and training overhead.
  • Innovation within regulated platforms: Product iteration and lifecycle management within approved therapy categories can extend the addressable use cases and improve device effectiveness over time.

The five- to ten-year opportunity is best framed as “installed-base durability plus incremental patient adoption,” rather than as a single-cycle product ramp. The TAM expands with patient identification, clinical guidelines adherence, and ongoing healthcare capacity allocation to cardiology and neurotherapies.

⚠ Risk Factors to Monitor

  • Regulatory and reimbursement pressure: Changes in reimbursement, coverage criteria, or post-market regulatory expectations can affect utilization and profitability.
  • Technological substitution: Competitive therapies, alternative neuromodulation modalities, or improved pharmaceutical/other device options can alter the standard-of-care mix.
  • Procedure-cycle and hospital budget constraints: Cardiac surgery-related demand can be sensitive to elective procedure volumes and procurement cycles.
  • Concentration and portfolio execution: Therapy areas require consistent commercial execution and lifecycle management; acquisition integrations or portfolio changes can create transitional friction.
  • Supply chain and manufacturing quality: Complex medical device manufacturing exposes the company to recalls, quality events, and component availability risks.

📊 Valuation & Market View

Market valuation for medical devices typically reflects a blend of:

  • Cash-flow durability: installed-base and recurring aftermarket/service characteristics can support higher valuation multiples than purely transactional device businesses.
  • Growth quality: sustainable adoption, low volatility in installed-base demand, and margin stability often command a better risk-adjusted valuation.
  • Regulatory and competitive risk discount: the market generally prices execution risk tied to approvals, clinical outcomes, and reimbursement.

Common valuation frameworks include EV/EBITDA for profitability and cash-generation profile, and sales-based multiples for earlier-stage growth or when earnings visibility is limited. The key variables that move the needle are: installed-base growth, aftermarket/service mix, gross margin trajectory, and resilience of operating expenses in the face of regulatory and competitive pressure.

🔍 Investment Takeaway

LivaNova’s investment case rests on therapy-embedded switching costs, regulatory barriers, and installed-base monetisation that can provide more durable demand than one-time medical device sales. The most investable angle lies in assessing the sustainability of therapy adoption and aftermarket/service economics, while monitoring reimbursement and regulatory headwinds and the pace of competitive substitution from larger, diversified medical device platforms.


⚠ AI-generated — informational only. Validate using filings before investing.

📊 AI Financial Analysis

Powered by StockMarketInfo
Earnings Data: Q Ending 2026-03-31

"LIVN reported Q1’26 revenue of $362.3M and net income of $22.3M (EPS $0.41). YoY, revenue rose to 362.3M vs 316.9M in Q1’25 (+14.3%), while net income swung from a loss of $(327.3)M to a profit of $22.3M. QoQ, revenue increased slightly vs Q4’25 ($360.9M; +0.4%) and net income declined from $30.9M (Q4’25) to $22.3M (Q1’26; -27.8%). Profitability was mixed. Gross margin improved modestly vs Q1’25 (69.7% vs 69.7% roughly flat; but operating/net margins changed sharply due to the normalization from prior-year losses). Over the last quarter sequence, operating margin contracted from 11.8% (Q4’25) to 11.5% (Q1’26) and net margin slipped from 8.6% to 6.2%, indicating cost pressure and/or less favorable mix. Cash flow quality remains uneven: operating cash flow was $15.2M and free cash flow was about $0.9M in Q1’26, sharply down from Q4’25 OCF ($82.4M) and FCF ($50.2M). On the balance sheet, liquidity declined (cash $539.7M vs $635.6M in Q4’25), while leverage is moderate (total debt $334.5M) with net cash (net debt -$205.2M), providing resilience. Shareholder returns: marketPerformance data is not provided (price is 0 and 1y_change is undefined), so total shareholder return could not be quantified. No dividends or buybacks were reported this quarter."

Revenue Growth

Positive

Q1’26 revenue $362.3M vs $316.9M YoY (+14.3%); QoQ modest increase vs Q4’25 ($360.9M; +0.4%).

Profitability

Fair

Net income inflected strongly YoY (loss of $(327.3)M in Q1’25 to profit $22.3M in Q1’26). However, QoQ net income fell (-27.8%) and net margin contracted (8.6% in Q4’25 to 6.2% in Q1’26), indicating some deterioration.

Cash Flow Quality

Neutral

Operating cash flow was $15.2M and free cash flow about $0.9M in Q1’26, down from Q4’25 OCF $82.4M and FCF $50.2M—cash conversion weakening.

Leverage & Balance Sheet

Positive

Assets increased to $2.52B. Equity remains substantial ($1.21B). Liquidity declined QoQ (cash $539.7M vs $635.6M), but leverage is manageable and the company is in net cash (net debt -$205.2M).

Shareholder Returns

Caution

Dividends: none. Buybacks: none in Q1’26. Market total return could not be assessed because marketPerformance inputs (price/1y_change) are missing/undefined.

Analyst Sentiment & Valuation

Neutral

Consensus price target is $75.88 with a range of $66–$85, but current price is not provided (price=0), so upside/downside to evaluate valuation/targets is limited.

Disclaimer:This analysis is AI-generated for informational purposes only. Accuracy is not guaranteed and this does not constitute financial advice.

Fundamentals Overview

Loading fundamentals overview...

LivaNova delivered strong Q1 2026 momentum with $362m revenue (+11% constant currency) and $0.98 adjusted EPS (+$0.10 YoY), supported by cardiopulmonary Essenz upgrade strength and epilepsy benefits from January 1 Medicare reimbursement increases plus Core VNS clinical-data dissemination. Profitability showed targeted investment: adjusted gross margin slipped ~100 bps to 68% while SG&A improved ~100 bps (36%) from fixed-cost leverage; R&D rose ~100 bps (13%) driven by OSA spend. Guidance was raised: FY 2026 revenue growth to 7%–8% constant currency and adjusted EPS to $4.20–$4.30, while preserving adjusted free cash flow of $160m–$180m (capex $120m). Key operational confidence centered on oxygenator manufacturing scaling (low-double-digit output growth; additional line in H2) and rising Essenz penetration (~80% of HLM units in 2026). Risks flagged were modest tariff drag (<$5m), ~$5m Middle East logistics/fuel costs, and temporary HGNS reimbursement/coding ambiguity into launch readiness.

AI IconGrowth Catalysts

  • Cardiopulmonary: Essenz (HLM) upgrade cycle with heart-lung machine revenue up 14% YoY; consumables growing mid-teens driven by market share gains, procedure growth, and favorable price/mix
  • Cardiopulmonary capacity: oxygenator component availability improving enabling higher manufacturing output; guidance assumes low-double-digit full-year output growth with additional manufacturing line starting H2
  • Epilepsy: core VNS therapy benefiting from January 1, 2026 Medicare reimbursement increases and dissemination of Core VNS clinical data; reduced volume discounting and list price increase supporting realized pricing

Business Development

    AI IconFinancial Highlights

    • Revenue: $362 million in Q1 2026 (+11% constant currency YoY); FX favorable ~$10 million (+3%)
    • Adjusted gross margin: 68% vs 69% in Q1 2025 (down ~100 bps), with higher volumes/pricing offset by unfavorable product mix/currency
    • Adjusted SG&A: $129 million; SG&A as % of revenue 36% vs 37% in Q1 2025 (~100 bps improvement) due to fixed cost leverage
    • Adjusted R&D: $47 million; R&D % of revenue 13% vs 12% (~+100 bps) reflecting planned OSA investments
    • Adjusted effective tax rate: 23% vs 24% (~-100 bps)
    • Adjusted diluted EPS: $0.98 vs $0.88 in Q1 2025 (increase driven by higher revenue)
    • Cash: $540 million at 3/31/26 vs $636 million at 12/31/25; total debt $288 million vs $377 million (early repayment ~$98 million term facilities including interest)
    • Adjusted free cash flow: $4 million in Q1 2026 vs $20 million in prior year; decline driven by higher capital spend and higher working capital; Q1 also stated as disproportionately low due to 2025 accrued short-term incentive payouts

    AI IconCapital Funding

    • No explicit buyback disclosed in transcript
    • Debt reduced: term facility repayment of $98 million inclusive of accrued interest
    • Cash runway: cash $540 million at 3/31/26
    • Capital spend: $14 million in Q1 2026 (vs $11 million prior year); FY 2026 capex expected $120 million within $160m–$180m adjusted free cash flow

    AI IconStrategy & Ops

    • OSA commercialization milestones: FDA premarket approval received for aura6000 system (moderate-to-severe adult OSA); OSPREY 12-month RCT results published; PolySync algorithm converting >50% of OSPREY nonresponders (preliminary statement)
    • Epilepsy digital platform: initiated limited market release of cloud-based clinician portal/app in Q1; full market release planned for 2027 alongside next-generation Bluetooth-enabled generator; digital roadmap targets remote titration and connected care
    • Cardiopulmonary manufacturing: scaling new oxygenator product (design finalized) in manufacturing scale-up; opening additional manufacturing line in second half of 2026; third-party component availability improvements enabling output growth
    • Guidance operating margin expectation: adjusted operating income margin 20%–21% despite tariff and Middle East cost pressures

    AI IconMarket Outlook

    • FY 2026 revenue growth: 7%–8% constant currency (up from 6%–7% previously); FX tailwind ~1% assumed
    • FY 2026 adjusted diluted EPS: $4.20–$4.30 (weighted avg shares ~56m); midpoint implies ~9% growth
    • FY 2026 adjusted free cash flow: $160 million–$180 million (includes $120 million capex, +$40 million vs prior year)
    • Cardiopulmonary FY 2026: revenue growth 8.5%–9.5% (up from 7%–8% prior); HLM Essenz penetration expected ~80% of annual HLM unit placement (up from 55% in 2025)
    • Epilepsy FY 2026: revenue growth 6%–7% (up from 5.5%–6.5% prior)
    • Tariff: estimated net impact < $5 million on adjusted operating income; company not assuming tariff refund benefit (working refund process)
    • Middle East conflict: incorporated estimated full-year ~$5 million adverse impact on adjusted operating income (shipping/logistics/fuel); Middle East revenue base ~4% of total

    AI IconRisks & Headwinds

    • Tariff exposure: net impact modeled at <$5 million on adjusted operating income with no assumed refund benefit yet
    • Middle East logistics/energy: ~$5 million adverse impact in FY 2026 on operating income from higher freight/logistics/fuel (revenue ~4% of base)
    • HGNS market ambiguity: acknowledged current challenges in coding/reimbursement dynamics; management expects temporary nature but continued reimbursement execution risk through launch readiness
    • Working capital and capex phasing: Q1 adjusted free cash flow unusually low due to incentive bonus payout and increased working capital requirements aligned with growth

    Q&A: Analyst Interest

    • Topic: Post-1/1/26 VNS Medicare reimbursement change and whether utilization impact is already showing in Q1. Management attributed near-term benefit to pricing (reduced volume discounts and list price), discussed algorithm/practice shifts enabling broader center adoption; utilization trends expected to emerge later, updating investors as experience builds.
    • Topic: Cardiopulmonary oxygenator supply/capacity inflection—third-party component availability and manufacturing ramp timing. Management guided to low-double-digit oxygenator output growth in 2026 with a new internal manufacturing line coming online in H2; also referenced market share upside and stated a plan to increase capacity 60% by 2030 plus +800 bps market share.
    • Topic: HGNS (OSA pHGNS) intermediate reimbursement timeline risk—whether headwinds persist until 2028 and affect planning beyond 2026 evidence generation. Management maintained confidence in a temporary dynamic, will use prevailing codes at launch, and emphasized collaboration with AMA/societies; stated similar reimbursement technologies due to incumbent sensor removal and expects settlement by time of market entry.

    Sentiment: POSITIVE

    Note: This summary was synthesized by AI from the LIVN Q1 2026 earnings transcript. Financial data is complex; please verify all metrics against official SEC filings before making investment decisions.

    Loading financial data and tables...
    © 2026 Stock Market Info — LivaNova PLC (LIVN) Financial Profile