Liberty Live Group

Liberty Live Group (LLYVK) Market Cap

Liberty Live Group has a market capitalization of $8.59B.

Price: $93.35

β–² 1.82 (1.99%)

Market Cap: 8.59B

NASDAQ Β· time unavailable

CEO: Chad Randall Hollingsworth

Sector: Communication Services

Industry: Entertainment

IPO Date: 2023-08-08

Website: https://www.libertymedia.com/tracking-stocks/liberty-live-group

Liberty Live Group (LLYVK) - Company Information

Market Cap: 8.59B|Sector: Communication Services

Company Profile

Liberty Live Group operates as a live entertainment company. The company is headquartered in Englewood, Colorado.

Analyst Sentiment

83%
Strong Buy

From 1 Active Polls

Consensus Target Matrix

Data feed parsing pending...

Price & Moving Averages

Loading chart...

🎯 Wall Street Analyst Intelligence Report

1-Year structural target targets, chart projections, and sentiment maps.

Average 1Y Target
$98.02
β–² +5.00% Upside
Low Target
$70.01
-25% Risk
Median Target
$95.22
2% Mid
High Target
$116.69
25% Max

Consensus Trend Projection

Trailing closures vs. 12-month metrics map.

Analyst Vote Distribution

Aggregate institutional coverage sentiment weights.

Sentiment volume allocation data unavailable.

πŸ“Š Historical Valuation Multiples

Real-time Trailing Twelve Month (TTM) momentum side-by-side with discrete quarterly metrics.

Fiscal QuarterTTMQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Period EndingTrailing 12MMar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Market Cap ($M)8,5898,6547,6388,9067,4546,2586,2444,7093,540
Enterprise Value ($M)7,3107,3759,2669,2338,9157,5267,4755,7584,437
Price to Earnings Ratio (P/E)-30.87-7.3611.8667.47-10.47-92.03-14.5978.486.60
Price/Earnings-to-Growth Ratio (PEG)β€”β€”β€”β€”β€”β€”β€”β€”β€”
Price to Sales Ratio (P/S)5.61136.0220.008.21β€”β€”β€”β€”β€”
Price to Book Ratio (P/B)1.111.12-155.621.21-14.59-16.73-17.39-22.86-20.82
Price to Free Cash Flow Ratio (P/FCF)-98.9924.24-17.45β€”-1242.3655.38-2081.18-1177.201770.08
Enterprise Value to Sales (EV/Sales)β€”115.9224.268.51β€”β€”β€”β€”β€”
Enterprise Value to EBITDA (EV/EBITDA)15.94-739.6837.3040.68-1273.59-1881.55-57.06205.6425.07
Debt to Equity Ratio-2.790.01-33.960.26-3.46-4.23-4.33-6.98-7.66

⚑ LLYVK Growth Runway Model

Standard long term linear growth fade

Multi-Stage Discounted Cash Flow Sandbox

Market Price$93.35
Intrinsic Value$96.36
Market Alignment
Undervalued by 3.2%relative to calculated intrinsic value
9.00%
Exp: 0%0%
i

Growth runway slowdown

This value provides a time window for the growth rate to decline beyond Stage 1 toward the terminal rate. Longer windows are most useful for companies with high growth starting conditions or strong competitive advantages. This option stretches out the growth rate slowdown across 5, 10, or 15-year steps. A high-growth starting condition (exceeding a 25% initial growth rate) automatically applies a curve decay to simulate realistic, rapid market saturation.
i

Terminal growth rate

With long-term inflation between 3-5%, revenue must grow by that baseline to maintain flat real-world market share. This value sets the permanent terminal growth rate to factor into the valuation beyond the growth slowdown runway toward maturity.

3-Stage Financial Runway Horizon

🧠 Perpetuity Horizon Engine (Stage 3: Post-2035)

Terminal FCF Base$0.56B
Perpetuity TV Value$10.46B
Discounted TV (PV)$4.42B
TV Weighting %57.7%
⚠️
Financial Model Disclaimer & Risk Disclosure: This interactive scenario simulator is an educational sandbox provided strictly for informational and analytical research purposes. Core historical financial statements and consensus estimates are sourced directly via Financial Modeling Prep (FMP). All downstream outputs are entirely deterministic, hypothetical projections generated by combining automated mathematical formulas (including linear interpolation and Gaussian bell-curve decay models) with user-selected variables and third-party financial data inputs. Users assume all liability for trading decisions executed based on these sandbox calculations.

πŸ“˜ Full Research Report

ℹ️

AI-Generated Research: This report is for informational purposes only.

πŸ“˜ LIBERTY MEDIA LIBERTY LIVE SERIES (LLYVK) β€” Investment Overview

🧩 Business Model Overview

LLYVK is a Liberty Media tracking structure whose economic exposure is dominated by an ownership position in Live Nation Entertainment. The operating value chain is centered on converting artist demand into monetizable fan experiences:

  • Artist promotion and touring: Live Nation develops and manages large-scale touring slates and promotion activities.
  • Venue and production services: The company operates or services venues and provides operational support that enables consistent event throughput.
  • Ticketing and distribution: Ticketing infrastructure captures transaction-linked economics and serves as a distribution gateway for events.
  • Fan monetisation: Sponsorship, advertising, premium seating/experiences, and data-driven marketing monetize audiences across the lifecycle.

For LLYVK holders, the investment case is therefore primarily tied to how Live Nation converts touring and ticketing demand into cash flows, and how those cash flows sustain returns on the underlying equity stake.

πŸ’° Revenue Streams & Monetisation Model

  • Ticketing transaction economics: Revenue is closely linked to ticket volume and includes service and distribution-related fees. Margin profile benefits from operating leverage, given fixed costs in platforms and sales operations.
  • Venue-related revenue: Venue operations and services generate recurring event-based cash flows and benefit from scale in booking, staffing, and production.
  • Sponsorship, advertising, and premium experiences: Monetisation can be relatively less cost-sensitive per incremental audience, supported by inventory across venues and tours.
  • Ancillary and media-adjacent revenues: Merchandising and ancillary fan spend contribute additional streams, though the core earnings power remains event throughput and ticketing/venue economics.

Overall, the monetisation engine is a highly demand-linked but structurally scaled model: ticketing infrastructure and venue access create repeatable monetisation per event, while sponsorship and premium offerings enhance yield per attendee.

🧠 Competitive Advantages & Market Positioning

The key moat is scale-driven switching costs and distribution leverage in ticketing and live event ecosystems, reinforced by contracted access to venues and data/CRM capabilities.

  • High switching costs (distribution + workflow lock-in): Ticketing platforms and venue/event workflows embed into promoter, venue, and partner operations (process, settlement, and consumer reach). Switching is costly in operational terms and risks loss of audience and tooling efficiency.
  • Economies of scale: Large ticketing volumes support procurement, technology, customer service operations, and analyticsβ€”lowering average cost per transaction.
  • Network effects: The largest ecosystems attract the highest volume of events and fan traffic; that flow in turn improves the attractiveness of the platform for partners, sponsors, and venues.

Competitive benchmarking:

  • AEG Presents (concert promotion): Primarily a competitor in promotion and ticketing/venue relationships. Live Nation’s differentiation comes from broader platform scale and tighter integration between promotion, venues, and ticketing distribution.
  • CTS Eventim (ticketing technology and distribution): Competes in ticketing and online distribution capacity. Live Nation’s advantage is tied to its dense venue and event footprint and the breadth of its integrated live-event operations.
  • AXS (related to AEG ticketing/distribution): Competes for ticketing share in events and venues. Live Nation’s scale and embedded operational workflow create friction for partners seeking to shift distribution channels.

Compared with these rivals, LLYVK’s exposure is most concentrated in an integrated live-event ecosystem where promotion, venues, and ticketing distribution reinforce one another.

πŸš€ Multi-Year Growth Drivers

  • Secular shift toward live experiences: Fans allocate more entertainment budgets to in-person experiences as content competition remains fragmented and experiential differentiation persists.
  • Venue and touring capacity expansion: Growth can come from deeper penetration in existing markets and incremental venue relationships that increase addressable event throughput.
  • Ticketing digitisation and platform optimisation: Ongoing improvements in digital distribution, pricing/promotion tooling, and fan engagement can increase yield per attendee and reduce cost per transaction.
  • International touring depth: Live-event demand grows with cross-border touring density, supporting additional dates and distribution opportunities.
  • Higher sponsorship efficiency: A scaled audience footprint supports better targeting, sponsorship measurement, and renewals across multi-event properties.

Over a 5–10 year horizon, the most durable growth lever is the company’s ability to convert an expanding global live-event market into more events on its platform, supported by distribution and venue accessβ€”an approach that compounds through scale.

⚠ Risk Factors to Monitor

  • Regulatory and legal exposure: Ticketing industry scrutiny, fee transparency rules, platform practices, and consumer protection litigation can pressure economics and increase compliance costs.
  • Consumer demand cyclicality: Touring and event spending are sensitive to discretionary income, fuel/transportation costs, and broader macro conditions.
  • Event concentration and artist/genre volatility: Revenue can be sensitive to slate quality and scheduling, especially where demand is influenced by a limited set of high-profile acts.
  • Technology, cybersecurity, and operational integrity: Ticketing platforms require robust reliability; outages or security incidents can disrupt operations and damage partner and consumer trust.
  • Capital structure and holding-company effects: As a tracking structure, LLYVK inherits financial and governance dynamics of the underlying portfolio, including leverage and intra-group allocations.

πŸ“Š Valuation & Market View

The market often values live entertainment operators using an EV/EBITDA-style framework because cash generation is driven by event throughput and operating leverage. Where the instrument functions as a tracking structure over operating assets, investors also consider:

  • Sum-of-the-parts logic: The value of the underlying operating stake (and any other holdings) versus the holding structure’s costs/discounts.
  • Operating margin durability: Incremental margins tied to ticketing scale, venue economics, and sponsorship yield.
  • Multiple sensitivity to regulatory and demand risk: Uncertainty around ticketing regulation, dispute outcomes, or event demand can widen discounts.

Key valuation drivers are therefore (1) sustained platform scale, (2) resilience of event economics, and (3) clarity on regulatory constraints affecting ticketing and consumer fee structures.

πŸ” Investment Takeaway

LLYVK offers exposure to a scaled live-event ecosystem where ticketing distribution leverage, venue access, and embedded operating workflows create structurally durable economics. The investment case rests on the ability to translate global live experience demand into recurring, event-linked cash flows while maintaining operational scale advantages against promotional and ticketing competitors such as AEG Presents, CTS Eventim, and AXS.


⚠ AI-generated β€” informational only. Validate using filings before investing.

πŸ“° Market News & Coverage

15 Stories Available

Real-time institutional reporting and market updates for LLYVK.

defenseworld.netβ€’2026-03-30

Liberty Media Corporation – Liberty Live Series C $LLYVK Shares Bought by Assenagon Asset Management S.A.

Assenagon Asset Management S.A. lifted its stake in Liberty Media Corporation - Liberty Live Series C (NASDAQ: LLYVK) by 21.3% in the undefined quarter, according to its most recent Form 13F filing with the Securities and Exchange Commission (SEC). The firm owned 39,859 shares of the company's stock after buying an additional 7,006

defenseworld.netβ€’2026-03-26

DAVENPORT & Co LLC Raises Stake in Liberty Media Corporation – Liberty Live Series C $LLYVK

DAVENPORT and Co LLC boosted its holdings in shares of Liberty Media Corporation - Liberty Live Series C (NASDAQ: LLYVK) by 81.7% during the undefined quarter, according to its most recent 13F filing with the SEC. The fund owned 166,490 shares of the company's stock after purchasing an additional 74,883 shares during the

defenseworld.netβ€’2026-02-20

Insider Selling: Liberty Media Corporation – Liberty Live Series C (NASDAQ:LLYVK) Major Shareholder Sells $2,536,627.54 in Stock

Liberty Media Corporation - Liberty Live Series C (NASDAQ: LLYVK - Get Free Report) major shareholder Berkshire Hathaway Inc sold 30,643 shares of the business's stock in a transaction dated Tuesday, January 13th. The stock was sold at an average price of $82.78, for a total transaction of $2,536,627.54. Following the completion of the transaction, the

defenseworld.netβ€’2026-02-20

Liberty Media Corporation – Liberty Live Series C (NASDAQ:LLYVK) Major Shareholder Sells $3,581,802.00 in Stock

Liberty Media Corporation - Liberty Live Series C (NASDAQ: LLYVK - Get Free Report) major shareholder Berkshire Hathaway Inc sold 44,100 shares of Liberty Media Corporation - Liberty Live Series C stock in a transaction on Wednesday, January 7th. The stock was sold at an average price of $81.22, for a total transaction of $3,581,802.00. Following

defenseworld.netβ€’2026-02-20

Liberty Media Corporation – Liberty Live Series C (NASDAQ:LLYVK) Major Shareholder Sells $4,978,047.69 in Stock

Liberty Media Corporation - Liberty Live Series C (NASDAQ: LLYVK - Get Free Report) major shareholder Berkshire Hathaway Inc sold 59,411 shares of the stock in a transaction on Wednesday, January 14th. The shares were sold at an average price of $83.79, for a total value of $4,978,047.69. Following the sale, the insider owned 10,612,953 shares

defenseworld.netβ€’2026-02-18

Liberty Media Corporation – Liberty Live Series C (NASDAQ:LLYVK) Major Shareholder Berkshire Hathaway Inc Sells 65,071 Shares of Stock

Liberty Media Corporation - Liberty Live Series C (NASDAQ: LLYVK - Get Free Report) major shareholder Berkshire Hathaway Inc sold 65,071 shares of Liberty Media Corporation - Liberty Live Series C stock in a transaction on Thursday, January 8th. The shares were sold at an average price of $82.25, for a total transaction of $5,352,089.75. Following

defenseworld.netβ€’2026-02-18

Liberty Media Corporation – Liberty Live Series C (NASDAQ:LLYVK) Major Shareholder Berkshire Hathaway Inc Sells 66,568 Shares of Stock

Liberty Media Corporation - Liberty Live Series C (NASDAQ: LLYVK - Get Free Report) major shareholder Berkshire Hathaway Inc sold 66,568 shares of the stock in a transaction that occurred on Monday, January 12th. The stock was sold at an average price of $83.27, for a total transaction of $5,543,117.36. Following the completion of the transaction,

seekingalpha.comβ€’2026-02-15

Baron Discovery Fund Q4 2025: Winners, Laggards, Buys & Sells

In the fourth quarter of 2025, the Baron Discovery Fund returned 0.19% (Institutional Shares), trailing the Russell 2000 Growth Index by 1.03%. In these periods, low quality (high debt and poor profitability) and short-term price momentum-oriented stocks outperformed. Exact Sciences Corporation received a buyout offer in the fourth quarter by Abbott Laboratories (ABT) for a price of $105 in cash.

defenseworld.netβ€’2026-02-08

Contrasting Liberty Media Corporation – Liberty Live Series C (NASDAQ:LLYVK) and Cineverse (NASDAQ:CNVS)

Cineverse (NASDAQ: CNVS - Get Free Report) and Liberty Media Corporation - Liberty Live Series C (NASDAQ: LLYVK - Get Free Report) are both consumer discretionary companies, but which is the superior business? We will compare the two businesses based on the strength of their analyst recommendations, institutional ownership, dividends, earnings, profitability, valuation and risk. Analyst Ratings

defenseworld.netβ€’2026-01-20

Rep. Thomas H. Kean, Jr. Shares of Liberty Media Corporation – Liberty Live Series C (NASDAQ:LLYVK)

Representative Thomas H. Kean, Jr. (R-New Jersey) recently bought shares of Liberty Media Corporation - Liberty Live Series C (NASDAQ: LLYVK). In a filing disclosed on January 16th, the Representative disclosed that they had bought between $1,001 and $15,000 in Liberty Media Corporation - Liberty Live Series C stock on December 16th. The trade occurred in

defenseworld.netβ€’2025-12-18

Congress Park Capital LLC Cuts Holdings in Liberty Media Corporation – Liberty Live Series C $LLYVK

Congress Park Capital LLC reduced its position in shares of Liberty Media Corporation - Liberty Live Series C (NASDAQ: LLYVK) by 54.2% during the undefined quarter, according to the company in its most recent 13F filing with the Securities and Exchange Commission. The institutional investor owned 5,775 shares of the company's stock after

defenseworld.netβ€’2025-12-15

Liberty Media Corporation – Liberty Live Series C (NASDAQ:LLYVK) versus Alliance Entertainment (NASDAQ:AENT) Head to Head Comparison

Alliance Entertainment (NASDAQ: AENT - Get Free Report) and Liberty Media Corporation - Liberty Live Series C (NASDAQ: LLYVK - Get Free Report) are both consumer discretionary companies, but which is the better investment? We will compare the two businesses based on the strength of their dividends, profitability, valuation, risk, institutional ownership, earnings and analyst recommendations. Valuation

defenseworld.netβ€’2025-12-13

Bamco Inc. NY Purchases 228,040 Shares of Liberty Media Corporation – Liberty Live Series C $LLYVK

Bamco Inc. NY grew its position in shares of Liberty Media Corporation - Liberty Live Series C (NASDAQ: LLYVK) by 19.2% in the second quarter, according to its most recent 13F filing with the Securities and Exchange Commission (SEC). The institutional investor owned 1,417,398 shares of the company's stock after purchasing an additional

businesswire.comβ€’2025-12-08

Split-Off of Liberty Live Holdings Approved at Liberty Media's Special Meeting of Stockholders and Liberty Media Announces Final Terms of Reattribution

ENGLEWOOD, Colo.--(BUSINESS WIRE)--Split-Off of Liberty Live Holdings Approved at Liberty Media's Special Meeting of Stockholders and Liberty Media Announces Final Reattribution Terms.

defenseworld.netβ€’2025-11-24

Geode Capital Management LLC Acquires 12,443 Shares of Liberty Media Corporation – Liberty Live Series C $LLYVK

Geode Capital Management LLC increased its holdings in Liberty Media Corporation - Liberty Live Series C (NASDAQ: LLYVK) by 1.5% in the undefined quarter, according to its most recent disclosure with the Securities and Exchange Commission. The institutional investor owned 831,062 shares of the company's stock after purchasing an additional 12,443 shares during

πŸ“Š AI Financial Analysis

Powered by StockMarketInfo
Earnings Data: Q Ending 2026-03-31

"LLYVK reported Q1 2026 revenue of $711.0M and net income of $57.0M (EPS: not provided). Profitability improved materially versus the prior year’s Q1, with net income turning positive (vs. -$17.0M in 2025-03-31). On a YoY basis, revenue rose from $0.0M (2025-03-31) to $711.0M in 2026-03-31 (not meaningfully comparable due to zero prior revenue), while net income increased by $74.0M YoY (from -$17.0M to +$57.0M). Sequentially (QoQ), revenue increased sharply from $381.951M (2025-12-31) to $711.0M (+86.1% QoQ), and net income decreased from $75.033M (Q4’25) to $57.0M (-24.0% QoQ). Margins: gross margin expanded (gross profit ratio 0.419 in Q1’26 vs 0.192 in Q4’25). Operating income was $64.0M with an operating margin of 9.0% in Q1’26, compared with negative operating income in Q4’25 (-$186.5M; -48.8% operating margin), indicating a strong profitability turnaround over the last four quarters. Cash flow improved: operating cash flow was $357.0M and free cash flow was $357.0M in Q1’26. The balance sheet strengthened with cash of $1.332B and net cash (net debt of -$1.279B). Total shareholder returns appear strong given market performance: the stock is up 44.12% over 1Y. Dividend and buyback activity were not reported (dividends paid: $0; repurchases: $0)."

Revenue Growth

Neutral

QoQ revenue rose from $381.951M (2025-12-31) to $711.0M (2026-03-31), +86.1%. YoY comparison is not meaningful because 2025-03-31 revenue is $0.

Profitability

Good

Operating margin improved to +9.0% in Q1’26 from -48.8% in Q4’25; gross margin expanded to 41.9% from 19.2%. Net income declined QoQ (-24.0%) but improved YoY from -$17.0M to +$57.0M.

Cash Flow Quality

Positive

Operating cash flow was strong at $357.0M with free cash flow of $357.0M in Q1’26. Dividend and buyback activity were $0.

Leverage & Balance Sheet

Strong

Net debt is negative (net debt = -$1.279B), with cash and cash equivalents of $1.332B. Total equity was $8.405B, showing strong balance-sheet resilience versus earlier periods.

Shareholder Returns

Good

1Y price momentum is strong at +44.12% (significantly >20%). No dividends or reported buybacks, so total return is primarily price-driven.

Analyst Sentiment & Valuation

Neutral

No price target was provided. Several financial ratios appear non-comparable across quarters (e.g., prior-period revenue/cash flow noise), limiting valuation confidence despite strong recent price performance.

Disclaimer:This analysis is AI-generated for informational purposes only. Accuracy is not guaranteed and this does not constitute financial advice.

Fundamentals Overview

Loading fundamentals overview...

Management’s tone was broadly upbeatβ€”β€œon a high note”—anchored by strong F1 YTD results (revenue +9%, adj. OIBDA +15%) and a clear U.S. growth playbook via Apple’s 5-year partnership beginning in 2026. Operationally, they highlighted cost discipline efforts for Las Vegas and an easing of initial cost pressure, while acknowledging MotoGP remains in an investment cycle that is pushing costs higher (adjusted OIBDA down YTD) due to mix-driven freight/travel and higher SG&A personnel spend. In the Q&A, the real pressure point was the U.S. media transition risk (potential move away from linear/ESPN and the change in who carries F1 TV subscriptions). Management did not provide financial guidance, but it repeatedly argued the Apple deal increases β€œreach” beyond TV windows, with minor perceived risks and a longer-term commitment to multi-platform engagement. Meanwhile, analyst focus on costs (Vegas) and U.S. rights revenue step-up was met with directional reassurance rather than hard numbers.

AI IconGrowth Catalysts

  • Formula One: renewed with Heineken in another multiyear global deal; accelerated renewal cycles across revenue streams
  • Formula One: signed a landmark U.S. distribution/broadcast partnership with Apple starting 2026 (5-year deal) to grow U.S. media audience via Apple ecosystem
  • F1 sponsorship/consumer licensing expansion: Hello Kitty, Pottery Barn Teens/Kids, Disney (announced in call), LVMH brands (French Bloom, Volcan Tequila)
  • F1 licensing: renewed Momentum Group until 2030 for the F1 authentic website and official licensing show cars
  • MotoGP: renewed broadcast agreement with SuperSport; renewed LIQUI MOLY partnership; multiyear partnership as official lubricant supplier of Moto2/Moto3
  • MotoGP promoter renewals: Japan through 2030 and Catalonia/Valencia/France/Germany/San Marino through 2031

Business Development

  • Apple partnership: F1 U.S. broadcaster/distributor in a 5-year deal beginning in 2026; U.S. engagement model focused on Apple News/Sport/Music/Match/Fitness ecosystem
  • Heineken: renewed global partner in a multiyear deal (renewal announced on-call)
  • MotoGP broadcast: renewed agreement with SuperSport
  • Moto2/Moto3: multiyear LIQUI MOLY lubricant supplier partnership
  • F1 broadcast partner in Mexico: Grupo Televisa becomes official broadcast partner through 2028

AI IconFinancial Highlights

  • F1 Q3 2025 held 6 races vs 7 in Q3 2024 (Singapore present in prior year, absent in current); YTD through 9/30 also had one fewer race
  • F1 YTD (through Q3): revenue +9% YoY; adjusted OIBDA +15% YoY despite fewer races
  • F1 team payments: flat YTD (one fewer race offset expected higher full-year payments); management reaffirmed expected 2025 leverage against 2024 team-payments ratio (2024 ratio = 61.5% of adjusted OIBDA)
  • MotoGP: Q3 race count unchanged at 7 races; YTD held 17 races vs 15 through same period last year
  • MotoGP YTD adjusted OIBDA declined because revenue growth was more than offset by higher motorsport revenue costs (mix-driven freight/travel) plus higher SG&A (strategic headcount increases)
  • MotoGP financials: 2024 benefited from a bad debt reversal early in the year (headwind to YoY comparison)
  • Liberty Live: Live Nation margin loan amended on 9/12β€”spread reduced 2.0% to 1.875% and maturity extended '26 to '28; $400M margin loan capacity undrawn at quarter end
  • Debt/capital structure (quarter end): Formula One Group attributed cash & liquid investments $1.3B (cash: $571M F1, $176M MotoGP, $78M Quint); total attributed principal debt $5.1B (F1 $3.4B, MotoGP $1.2B, corporate $523M); revolvers undrawn ($500M F1 revolver; EUR 100M MotoGP revolver)

AI IconCapital Funding

  • MotoGP (August refinance): priced ~$230M new Term Loan A (USD), new EUR 800M Term Loan B, and $100M multicurrency revolver; management stated reduced rates and expected future margin reductions as business delevers
  • F1 (July funding): incremental $850M Term Loan B and incremental $150M Term Loan A to fund a portion of the MotoGP acquisition
  • F1 OpCo net leverage: 3.0x at quarter end vs 3.3x initial 3.3x pro forma as of 6/30 (MotoGP acquisition); covenant leverage below 3.75x threshold enabling permanent Term Loan B margin reduction to SOFR + 175 bps (interest accrual expected promptly after earnings)
  • MotoGP net leverage: 5.6x; management expects delever at both F1 and MotoGP

AI IconStrategy & Ops

  • Investment cycle at MotoGP: management does not expect material change in investment cycle ahead, but anticipates continued growth in cost base as commercial functions and sponsorship capabilities scale
  • F1 U.S. distribution strategy: emphasize increasing platform/content mix within Apple ecosystem; management committed to providing content across Apple ecosystem
  • Vegas cost control: on Q&A, management cited strong focus on minimizing/controlling event costs after initial investment years and stated cost reductions already underway with improved community perception
  • Operational note: F1 ticket sales for Las Vegas on track to budgeted targets (Q&A)

AI IconMarket Outlook

  • Liberty Live split-off: expected completion December 15; shareholder vote December 5; trading as a stand-alone asset-backed equity expected the day after split-off
  • Investor event timing: Liberty Investor Day + F1 Business Summit webcast on November 20 (before Las Vegas Grand Prix)
  • Vegas: ticket sales on track to budgeted targets (Q&A); starting time shifted to 8:00 p.m. Saturday night (management cited as a key factor in community embrace)

AI IconRisks & Headwinds

  • Near-term comparison distortion: Q3 and YTD comparisons affected by fewer races held in 2025 vs 2024 and race mix differences (notably Singapore absent and differing season recognition)
  • MotoGP profitability pressure: adjusted OIBDA decline YTD due to mix-driven higher freight/travel and elevated SG&A personnel costs; 2024 bad debt reversal creates tougher YoY comp
  • Debt/delever risk: MotoGP net leverage at 5.6x with explicit need to delever; F1 expects continued delever to reach/cement covenant-driven margin benefits
  • Commercial engagement risk (U.S. linear/ESPN transition concern raised by analyst): management framed risks as minor vs opportunity with Apple ecosystem reach

Sentiment: POSITIVE

Note: This summary was synthesized by AI from the LLYVK Q3 2025 earnings transcript. Financial data is complex; please verify all metrics against official SEC filings before making investment decisions.

πŸ“‹ Official Regulatory 10-K / 10-Q SEC Filings

Direct authenticated documentation links to audited SEC database reports for LLYVK.

SEC EDGAR Live Feed
Loading financial data and tables...
πŸ“

SEC Filings (LLYVK)

Β© 2026 Stock Market Info β€” Liberty Live Group (LLYVK) Financial Profile