Douglas Emmett, Inc.

Douglas Emmett, Inc. (DEI) Market Cap

Douglas Emmett, Inc. has a market capitalization of $2.04B.

Price: $12.20

β–² 0.02 (0.16%)

Market Cap: 2.04B

NYSE Β· time unavailable

CEO: Jordan L. Kaplan

Sector: Real Estate

Industry: REIT - Office

IPO Date: 2006-10-25

Website: https://www.douglasemmett.com

Douglas Emmett, Inc. (DEI) - Company Information

Market Cap: 2.04B|Sector: Real Estate

Company Profile

Douglas Emmett, Inc. (DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.

Analyst Sentiment

34%
Underperform

From 12 Active Polls

1Y Forecast: $11.50

β–Ό -5.7% Potential Upside

Consensus Target Metrics

Low Bound

$11

Median

$12

High Bound

$12

Average

$12

Price & Moving Averages

Loading chart...

🎯 Wall Street Analyst Intelligence Report

1-Year structural target targets, chart projections, and sentiment maps.

Average 1Y Target
$11.50
β–Ό -5.74% Upside
Low Target
$11.00
-10% Risk
Median Target
$11.50
-6% Mid
High Target
$12.00
-2% Max
Consensus
Hold
8 / 33 Buys

Consensus Trend Projection

Trailing closures vs. 12-month metrics map.

Analyst Vote Distribution

Aggregate institutional coverage sentiment weights.

πŸ“Š Historical Valuation Multiples

Real-time Trailing Twelve Month (TTM) momentum side-by-side with discrete quarterly metrics.

Fiscal QuarterTTMQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Period EndingTrailing 12MMar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Market Cap ($M)2,043β€”β€”β€”β€”β€”β€”β€”β€”
Enterprise Value ($M)7,271β€”β€”β€”β€”β€”β€”β€”β€”
Price to Earnings Ratio (P/E)-78.49-157.88-67.23-60.05-107.9016.83-874.88159.2450.89
Price/Earnings-to-Growth Ratio (PEG)β€”β€”β€”β€”β€”β€”β€”β€”β€”
Price to Sales Ratio (P/S)2.046.297.3810.409.9810.6512.6911.739.01
Price to Book Ratio (P/B)1.090.840.971.341.261.311.511.411.02
Price to Free Cash Flow Ratio (P/FCF)18.38β€”β€”β€”β€”β€”β€”β€”β€”
Enterprise Value to Sales (EV/Sales)β€”β€”β€”β€”β€”β€”β€”β€”β€”
Enterprise Value to EBITDA (EV/EBITDA)12.19β€”β€”β€”β€”β€”β€”β€”β€”
Debt to Equity Ratio8.77β€”β€”β€”β€”β€”β€”β€”β€”

⚑ DEI Growth Runway Model

Standard long term linear growth fade

Multi-Stage Discounted Cash Flow Sandbox

Market Price$12.20
Intrinsic Value$14.42
Market Alignment
Undervalued by 18.2%relative to calculated intrinsic value
9.00%
Exp: 6%6%
i

Growth runway slowdown

This value provides a time window for the growth rate to decline beyond Stage 1 toward the terminal rate. Longer windows are most useful for companies with high growth starting conditions or strong competitive advantages. This option stretches out the growth rate slowdown across 5, 10, or 15-year steps. A high-growth starting condition (exceeding a 25% initial growth rate) automatically applies a curve decay to simulate realistic, rapid market saturation.
i

Terminal growth rate

With long-term inflation between 3-5%, revenue must grow by that baseline to maintain flat real-world market share. This value sets the permanent terminal growth rate to factor into the valuation beyond the growth slowdown runway toward maturity.

3-Stage Financial Runway Horizon

🧠 Perpetuity Horizon Engine (Stage 3: Post-2035)

Terminal FCF Base$0.55B
Perpetuity TV Value$10.39B
Discounted TV (PV)$4.39B
TV Weighting %61.2%
⚠️
Financial Model Disclaimer & Risk Disclosure: This interactive scenario simulator is an educational sandbox provided strictly for informational and analytical research purposes. Core historical financial statements and consensus estimates are sourced directly via Financial Modeling Prep (FMP). All downstream outputs are entirely deterministic, hypothetical projections generated by combining automated mathematical formulas (including linear interpolation and Gaussian bell-curve decay models) with user-selected variables and third-party financial data inputs. Users assume all liability for trading decisions executed based on these sandbox calculations.

πŸ“˜ Full Research Report

ℹ️

AI-Generated Research: This report is for informational purposes only.

πŸ“˜ DOUGLAS EMMETT REIT INC (DEI) β€” Investment Overview

🧩 Business Model Overview

Douglas Emmett is a real estate investment trust focused on acquiring, owning, and operating income-producing commercial properties, primarily office assets in high-demand urban submarkets on the West Coast. The company generates cash flow by leasing space to tenants and collecting base rent alongside recoveries for certain operating costs (depending on lease structure). Over time, portfolio performance is driven by occupancy stability, contractual rent escalators, tenant credit quality, and the ability to re-lease or reprice space through the property lifecycle.

The value chain is largely operational and property-centric: (1) source and acquire properties in desirable locations, (2) manage leasing, tenant improvements, and operating expense efficiency, (3) maintain building quality through capex, and (4) recycle capital through development, redevelopment, or dispositions when risk-adjusted returns are attractive.

πŸ’° Revenue Streams & Monetisation Model

The monetisation model is predominantly recurring. Revenue is primarily driven by:

  • Base rent under lease contracts (typically with contractual escalators).
  • Tenant recoveries for operating expenses, taxes, and building services, where lease terms permit pass-through.
  • Lease-related ancillary income such as parking or other building services when applicable.

Margin dynamics in office REITs are typically shaped by (i) occupancy and lease spreads (the difference between what tenants pay and prevailing market rents), (ii) operating expense discipline, and (iii) the pace and magnitude of capital expenditures needed to preserve competitiveness. Leasing activity and capital allocation materially influence long-run net operating income (NOI), which is the core driver of REIT cash earnings.

🧠 Competitive Advantages & Market Positioning

DEI’s competitive positioning is anchored more in locational quality and tenant stickiness than in a technology or brand-driven moat. In practice, the durability of demand is supported by:

  • Geographic moat (infill, high-barrier markets): ownership in dense, established submarkets can reduce the probability of tenant substitution compared with lower-quality or less accessible space.
  • Switching costs: office tenants face non-trivial costs and operational disruption when relocating (build-out, IT and workforce logistics, commuting patterns, and business disruption). High-spec space in the right location can sustain lease persistence and reduce vacancy volatility.
  • Asset-level operating capability: active building management and a focus on maintaining functional competitiveness can help protect NOI through leasing cycles.

Competitive benchmarking:

  • Kilroy Realty (KRC) and Hudson Pacific Properties (HPP): both are West Coast office-focused peers with overlapping tenant bases and submarket competition. These rivals compete for similar β€œjob and talent” clusters but may skew toward different coastal corridors and property vintages.
  • SL Green Realty (SLG) (and other major-market office REITs): represents competition for tenant demand and capital from a different geographic market context. The competitive set matters less in DEI’s primary West Coast nodes, but capital markets can reprice office exposure across metros.

DEI’s emphasis on specific West Coast urban submarkets differentiates it from diversified office exposure in other geographies, and from peers that may have higher concentration in different property types or building ages.

πŸš€ Multi-Year Growth Drivers

Over a 5–10 year horizon, growth is less about broad β€œtop-line expansion” and more about maintaining and compounding NOI quality through leasing, capex discipline, and portfolio optimization. Key drivers include:

  • Re-leasing and rent reset with quality bias: demand for well-located, well-managed office space tends to concentrate over time, with older or less competitive space facing larger rental dispersion and higher renovation needs.
  • Contractual rent mechanics and expense recoverability: lease structures can support gradual rent progression and mitigate inflation pass-through risk via tenant recoveries.
  • Capital recycling and redevelopment option value: selective modernization can improve leasing outcomes and reduce the probability of structurally lower rents on aging assets, supporting durability of cash flows.
  • Submarket tenant ecosystems: dense office districts can benefit from persistent workforce agglomeration effects, aiding tenant formation, retention, and ecosystem depth.

The total addressable market is best viewed as the pool of tenants seeking β€œfunctional office space” within specific urban nodes. DEI’s strategy effectively targets the portion of demand that prioritizes location and building quality rather than lowest-rent alternatives.

⚠ Risk Factors to Monitor

  • Structural office demand shifts: changes in tenant utilization and work patterns can pressure occupancy, lease renewal spreads, and effective rent.
  • Lease maturity and concentration risk: exposure to specific tenants, expirations, or credit profiles can amplify cash flow variability.
  • Interest-rate and refinancing sensitivity: REIT cash earnings and cap rates are sensitive to financing conditions, affecting affordability of debt and the economics of capex.
  • Capital intensity and modernization needs: maintaining competitiveness may require significant tenant improvement and building upgrade spending, with uncertain timing and ROI.
  • Regulatory and building compliance costs: seismic, safety, and environmental standards can create uneven capex requirements across properties.

πŸ“Š Valuation & Market View

Office REITs are typically valued through cash-flow and balance-sheet frameworks rather than simple revenue multiples. Market focus commonly centers on:

  • FFO/AFFO and NOI durability (quality and sustainability of recurring cash earnings).
  • NAV or asset value estimates using property-level cap rates and redevelopment assumptions.
  • Interest rate and cap rate regime (higher rates generally pressure valuations through cap rate expansion).
  • Portfolio occupancy, leasing spreads, and cost structure (drivers of same-store cash earnings and forward expectations).

For DEI specifically, valuation dispersion is often driven by perceived resilience of West Coast office demand in its submarkets, the cost to maintain competitiveness, and the credibility of re-leasing and redevelopment assumptions.

πŸ” Investment Takeaway

DEI’s investment thesis rests on owning high-quality office assets in dense West Coast submarkets where locational advantages and lease-level switching costs can support cash flow resilience. The core long-term question is not β€œoffice growth” in the abstract, but the ability to sustain NOI through disciplined capex, successful leasing/re-leasing, and prudent balance-sheet and capital allocation across market cycles. Investors seeking a measured exposure to urban office qualityβ€”while actively monitoring tenant demand, lease maturities, and interest-rate sensitivityβ€”may find DEI aligns with a value-compounding, asset-management-oriented framework.


⚠ AI-generated β€” informational only. Validate using filings before investing.

πŸ“° Market News & Coverage

15 Stories Available

Real-time institutional reporting and market updates for DEI.

zacks.comβ€’2026-06-03

Are Investors Undervaluing Douglas Emmett (DEI) Right Now?

Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks.

businesswire.comβ€’2026-05-28

Douglas Emmett Declares Quarterly Cash Dividend

SANTA MONICA, Calif.--(BUSINESS WIRE)--Douglas Emmett, Inc. (NYSE: DEI), a real estate investment trust (REIT), announced today that its Board of Directors has declared a quarterly cash dividend on each share of its common stock of $0.19, or $0.76 on an annualized basis, to be paid on July 15, 2026 to shareholders of record as of June 30, 2026. About Douglas Emmett, Inc. Douglas Emmett, Inc. (DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and.

zacks.comβ€’2026-05-22

DEI vs. CUBE: Which Stock Is the Better Value Option?

Investors looking for stocks in the REIT and Equity Trust - Other sector might want to consider either Douglas Emmett (DEI) or CubeSmart (CUBE). But which of these two companies is the best option for those looking for undervalued stocks?

fool.comβ€’2026-05-18

Landmark Investment Partners Reduces Douglas Emmett Stake, According to Recent SEC Filing

Douglas Emmett (NYSE: DEI) is seeing better office leasing across its Los Angeles and Honolulu portfolio, but investors still need evidence that tenant activity is lifting cash flow at the office-heavy REIT.

zacks.comβ€’2026-05-15

Is Douglas Emmett (DEI) Stock Undervalued Right Now?

Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks.

marketbeat.comβ€’2026-05-09

Douglas Emmett Q1 Earnings Call Highlights

Douglas Emmett NYSE: DEI executives said leasing momentum strengthened during the quarter, with management pointing to record new leasing volume, a widening signed-not-commenced pipeline and continued strength in multifamily operations, while cautioning that it is still too early to declare a bottom in office demand.

seekingalpha.comβ€’2026-05-06

Douglas Emmett, Inc. (DEI) Q1 2026 Earnings Call Transcript

Douglas Emmett, Inc. (DEI) Q1 2026 Earnings Call Transcript

zacks.comβ€’2026-05-06

DEI vs. CUBE: Which Stock Should Value Investors Buy Now?

Investors interested in stocks from the REIT and Equity Trust - Other sector have probably already heard of Douglas Emmett (DEI) and CubeSmart (CUBE). But which of these two stocks is more attractive to value investors?

zacks.comβ€’2026-05-05

Douglas Emmett (DEI) Q1 Earnings: How Key Metrics Compare to Wall Street Estimates

Although the revenue and EPS for Douglas Emmett (DEI) give a sense of how its business performed in the quarter ended March 2026, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers.

zacks.comβ€’2026-05-05

Douglas Emmett (DEI) Tops Q1 FFO Estimates

Douglas Emmett (DEI) came out with quarterly funds from operations (FFO) of $0.37 per share, beating the Zacks Consensus Estimate of $0.36 per share. This compares to FFO of $0.4 per share a year ago.

businesswire.comβ€’2026-05-05

Douglas Emmett Releases First Quarter 2026 Earnings Results

SANTA MONICA, Calif.--(BUSINESS WIRE)--Douglas Emmett, Inc. (NYSE: DEI), a real estate investment trust (REIT), has released its First Quarter 2026 Earnings Results and Operating Information package by posting it to the investor relations section of its website at www.douglasemmett.com/investors. As previously announced, Jordan Kaplan, Chairman & CEO, Peter Seymour, CFO, Kevin Crummy, CIO, and Stuart McElhinney, Vice President Investor Relations will host a live conference call to discuss D.

nypost.comβ€’2026-04-30

FCC's Brendan Carr says Disney TV license review is about DEI, not Jimmy Kimmel

"This was based on DEI conduct and not speech," Carr said at a press conference following the FCC's monthly meeting.

cnbc.comβ€’2026-04-28

FCC begins review of Disney broadcast licenses years ahead of schedule

The FCC has called on Disney to file for renewal of its ABC broadcast station licenses early, citing concerns around Disney's DEI policies. The FCC sent its initial inquiry to Disney for its DEI efforts in March 2025.

zacks.comβ€’2026-04-27

Is Douglas Emmett (DEI) a Great Value Stock Right Now?

Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks.

zacks.comβ€’2026-04-20

DEI or NNN: Which Is the Better Value Stock Right Now?

Investors looking for stocks in the REIT and Equity Trust - Other sector might want to consider either Douglas Emmett (DEI) or NNN REIT (NNN). But which of these two stocks presents investors with the better value opportunity right now?

πŸ“Š AI Financial Analysis

Powered by StockMarketInfo
Earnings Data: Q Ending 2026-03-31

"DEI reported Q1 2026 revenue of $250.96M and net loss of $2.50M (EPS: -$0.0149). On a YoY basis, revenue was essentially flat vs Q1 2025 ($250.96M vs $251.54M, -0.23%), while net income deteriorated from profit of $39.80M to a loss of $2.50M (net income down 106.3%). QoQ, revenue was also flat ($250.96M vs $249.43M, +0.61%), but net income worsened from -$6.84M to -$2.50M (improvement of +63.5%). Profitability weakened across the four-quarter trend: gross margin swung to negative in Q1 2026 (-13.9%) from strongly positive earlier quarters (Q2–Q1 2025 ~63–64%). Operating margin remained positive in Q1 2026 (19.5%), but pre-tax and net margins turned slightly worse (net margin -1.0%). Cash flow was positive: operating cash flow was $116.9M and free cash flow also $116.9M in Q1 2026, despite the net loss. The company continues paying dividends ($31.8M) while repurchases were negligible, which supports shareholder yield (dividend yield ~2.0%). Total shareholder returns are likely negative given the -24.1% 1-year price change. Balance sheet liquidity is thinner with cash down to $357.2M from $525.7M a year earlier, while leverage remains high (debt-to-equity ~2.98)."

Revenue Growth

Caution

Revenue was flat YoY (-0.23%) and modestly up QoQ (+0.61%) in Q1 2026, indicating no clear top-line recovery.

Profitability

Neutral

Net income swung from +$39.8M (Q1 2025) to -$2.5M (Q1 2026), a ~106% deterioration. Gross margin contracted sharply to -13.9% in Q1 2026 from ~63–64% in 2025.

Cash Flow Quality

Neutral

Operating cash flow was strong at $116.9M and free cash flow was $116.9M in Q1 2026, partially offsetting weak earnings. Dividends of $31.8M were maintained.

Leverage & Balance Sheet

Neutral

Leverage remains elevated (debt-to-equity ~2.98; net debt ~$5.23B). Liquidity declined (cash $357M vs $526M a year ago), reducing resilience.

Shareholder Returns

Neutral

Dividend yield is ~2.0%, but price momentum is negative with a -24.1% 1-year change, implying total returns are likely unattractive.

Analyst Sentiment & Valuation

Caution

Consensus target ($12.3) is above the current price (~$10.45), but the earnings outlook is worsening and the stock has significant drawdown over the past year.

Disclaimer:This analysis is AI-generated for informational purposes only. Accuracy is not guaranteed and this does not constitute financial advice.

Fundamentals Overview

Loading fundamentals overview...

DEI’s Q1 2026 shows a clear leasing upturn alongside ongoing financial pressure from the interest rate environment. Revenue was flat at $251m, while FFO fell to $0.37/share and AFFO to $49m due to higher interest expense and lower interest income, offset only partly by stronger multifamily performance. On operations, the story is improving demand: ~100k sq ft positive absorption for the second consecutive quarter and a record quarter of over 450k sq ft new leasing, including the strongest over-10k leasing activity ever. Leasing quality also improved via straight-line value up 5.3%, though cash spreads declined 7.7% due to fixed 3%–5% rent step-ups. The Bedford acquisition adds earnings capacity but management expects its FFO gains to be largely offset by higher assumed interest expense, even with an effective 5.26% fixed rate through April 2030. Management remains cautious on timingβ€”no bottom callβ€”yet sees tours/activity remaining healthy and expects occupancy to ramp after a typical Q1 expiration-driven trough.

AI IconGrowth Catalysts

  • Approximately 100k sq ft positive absorption for the second consecutive quarter
  • Over 450k sq ft of new leases in the quarter (single-quarter record)
  • Record leasing to tenants over 10k sq ft
  • Improved leasing spreads: overall straight-line value of new leases increased 5.3%
  • Residential operational momentum: cash same-property NOI up 4.2% YoY; portfolio over 99% leased

Business Development

  • Bedford Collection joint venture: five-building, 246k sq ft medical office portfolio in Beverly Hills Golden Triangle (almost entire 400 block of Bedford Drive); DEI 13% stake in $150m equity; JV borrowed $130m nonrecourse interest-only loan maturing April 2031
  • Studio Plaza redevelopment: tenants already taking occupancy post-completion (named tenants not provided)
  • Landmark Residences (712 units) redevelopment progressing in Brentwood (no named partners/tenants provided)
  • 10900 Wilshire (323 units) conversion expected to commence construction in 2026 (no named partners/tenants provided)

AI IconFinancial Highlights

  • Revenue essentially flat vs Q1 2025 at $251m
  • FFO decreased to $0.37/share (from Q1 2025; not quantified in transcript) and AFFO decreased to $49m due to higher interest expense and lower interest income; partly offset by strong multifamily performance
  • Same-property cash NOI decreased 1.4% for the quarter
  • G&A at ~5.4% of revenue, lowest among benchmark group
  • Leasing spread dynamics: straight-line value of new leases +5.3%; cash spreads -7.7% driven by healthy fixed 3%–5% annual rent increases over expiring lease life
  • Guidance (2026): diluted net income per common share between -$0.20 and -$0.14; fully diluted FFO/share between $1.39 and $1.45
  • Bedford acquisition FFO gains expected to be largely offset by higher assumed interest expense from flattening interest rate curve
  • Debt for Bedford: SOFR +170 bps effectively fixed at 5.26% per annum through April 2030

AI IconCapital Funding

  • Bedford/JV financing: $130m nonrecourse, interest-only first trust deed loan maturing April 2031; interest SOFR +170 bps effectively fixed at 5.26% through April 2030
  • No explicit buyback amounts, total debt balances, or cash runway disclosed in transcript

AI IconStrategy & Ops

  • Hyper-focused on growing earnings through leasing, acquisitions, and redevelopment of Studio Plaza, Landmark Residences, and 10900 Wilshire
  • Extending debt at lower rates than broader market
  • Studio Plaza redevelopment completed; leasing well underway with some tenants already in occupancy
  • 10900 Wilshire: conversion to a 323-unit apartment community; commencement expected in 2026
  • Leasing cost discipline: office leasing costs averaged $6.3/sq ft/year (below benchmark average for other office REITs; slightly elevated for DEI due to exceptional new/larger leasing requiring more tenant costs)

AI IconMarket Outlook

  • Management not ready to call a bottom (leasing/occupancy cycle)
  • Signed-not-commenced/occupancy spread: management cited about 350 bps; said move-ins occur over next few quarters and larger leases may take longer
  • Studio Plaza stabilization concept: to be called stabilized once the project reaches 90s occupancies (no specific date timeline provided)

AI IconRisks & Headwinds

  • Not calling a bottom yetβ€”Q1 occupancy is typically pressured because a disproportionate share of leases expire on December 31, creating expected Q1 occupancy dip before ramp
  • Signed-not-commenced spread is partially tied to under-10k tenants moving in faster versus larger tenants with longer build-outs (move-in timing risk)
  • Bedford valuation metrics (cap rate/ROE) not disclosed; seller agreement limits transparency
  • Potential macro sensitivity: management acknowledges broader economy drives some lease expansion/tempo; Jevon’s Paradox referenced as a conceptual risk to office demand but management does not see it materializing via anecdotes

Q&A: Analyst Interest

  • Leasing concentration and skew: Management detailed that the over-10k leasing record included multiple deals between 10k–20k and β€œa few” above 20k sq ft, spread across entertainment, legal, and other industries. They emphasized breadth rather than one oversized anomaly as the key driver.
  • Bedford transaction economics and potential rent growth: Management said they agreed with the seller not to share going-in yield/cap-rate/ROE metrics, but noted the back-end price per foot is around $1,000 (high $900s). They characterized mark-to-market upside as β€œalways” present but not β€œstunning,” given current rents and medical-office stickiness.
  • Signed versus commenced occupancy timing: Management clarified the lease-to-occupied gap can widen, but move-ins occur over subsequent quarters. They stated a smaller tenant typically moves within a quarter or two (often faster), while larger tenants are build-out deal-specific; Studio Plaza larger build-outs could extend into next year.

Sentiment: MIXED

Note: This summary was synthesized by AI from the DEI Q1 2026 earnings transcript. Financial data is complex; please verify all metrics against official SEC filings before making investment decisions.

πŸ“‹ Official Regulatory 10-K / 10-Q SEC Filings

Direct authenticated documentation links to audited SEC database reports for DEI.

SEC EDGAR Live Feed
Loading financial data and tables...
πŸ“

SEC Filings (DEI)

Β© 2026 Stock Market Info β€” Douglas Emmett, Inc. (DEI) Financial Profile