Goosehead Insurance, Inc Detailed Financials

Full historical quarterly statements

Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue93.1M105.3M90.4M94.0M75.6M93.9M78.0M78.1M
Cost of Goods Sold3.2M48.9M48.7M048.3M000
Gross Profit89.9M56.3M41.7M94.0M27.2M93.9M78.0M78.1M
R&D Expenses00000000
Operating Expenses74.9M25.4M20.4M83.9M20.6M69.2M63.1M64.2M
Operating Income15.0M30.9M21.3M10.2M6.6M24.7M14.9M13.9M
Other Income / Gains-5.2M-6.3M-6.2M0-5.7M000
Net Income4.9M12.4M7.9M5.2M2.3M14.9M7.6M6.2M
EPS (Diluted)0.200.500.310.200.090.600.460.25
Reported CurrencyUSDUSDUSDUSDUSDUSDUSDUSD
Gross Profit Ratio0.9650.5350.4611.000.3611.001.001.00
General And Administrative Expenses24.0M-28.3M17.1M75.0M17.6M62.9M58.4M59.4M
Selling And Marketing Expenses00000000
Selling General And Administrative Expenses24.0M-28.3M17.1M75.0M17.6M62.9M58.4M59.4M
Other Expenses50.9M53.8M3.3M8.8M3.1M6.4M4.7M4.8M
Cost And Expenses78.1M74.4M69.2M83.9M69.0M69.2M63.1M64.2M
Interest Income117K140K162K179K0207K231K244K
Interest Expense5.5M5.7M6.0M6.3M5.8M1.8M2.1M2.0M
Depreciation And Amortization3.2M3.0M2.8M3.2M2.7M2.8M2.8M2.8M
Ebitda18.5M33.3M23.9M19.6M9.5M29.3M19.7M18.6M
Ebitdaratio0.1980.3160.2640.2090.1250.3120.2530.238
Operating Income Ratio0.1610.2940.2350.1080.0880.2630.1910.177
Income Before Tax9.8M24.6M15.1M10.2M959K24.7M14.9M13.9M
Income Before Tax Ratio0.1050.2340.1670.1080.0130.2630.1910.177
Income Tax Expense1.7M3.8M2.4M1.9M-1.7M859K2.3M3.0M
Net Income Ratio0.0530.1180.0870.0550.0310.1580.0970.079
Epsdiluted0.190.480.290.180.0610.570.290.24
Weighted Average Shs Out24.3M24.7M25.1M25.2M24.8M24.7M24.3M24.7M
Weighted Average Shs Out Dil36.6M37.3M38.0M38.6M38.3M38.3M37.9M38.0M